Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Dec'20
Dec'19
Net Sales
435.49
377.21
Other Operating Income
0.00
0.00
Total Operating income
435.49
377.21
Raw Material Cost
109.90
113.80
Purchase of Finished goods
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
Employee Cost
119.29
100.35
Power Cost
0.00
0.00
Manufacturing Expenses
2.24
3.34
Selling and Distribution Expenses
221.83
207.77
Other Expenses
-6.29
-3.42
Total Expenditure (Excl Depreciation)
390.39
391.06
Operating Profit (PBDIT) excl Other Income
45.099999999999994
-13.799999999999999
Other Income
10.04
6.19
Operating Profit (PBDIT)
83.00
16.53
Interest
2.24
3.34
Exceptional Items
-45.84
-33.40
Gross Profit (PBDT)
325.59
263.41
Depreciation
26.47
22.45
Profit Before Tax
8.45
-42.66
Tax
0.47
-2.14
Provisions and contingencies
0.00
0.00
Profit After Tax
6.54
-42.80
Extraordinary Items
0.00
0.00
Prior Period Expenses
0.00
0.00
Other Adjustments
0.00
0.00
Net Profit
6.54
-42.80
Share in Profit of Associates
0.00
0.00
Minority Interest
1.44
2.27
Other related items
0.00
0.00
Consolidated Net Profit
7.98
-40.52
Equity Capital
0.00
0.00
Face Value
0.0
0.0
Reserves
-1,511.48
-1,343.41
Earnings per share (EPS)
0.01
-0.09
Diluted Earnings per share
0.01
-0.09
Operating Profit Margin (Excl OI)
10.68%
-3.21%
Gross Profit Margin
8.02%
-5.36%
PAT Margin
1.5%
-11.35%
Public Share Holdings (%)
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
Quarterly Analysis Highlights - YoY
Analysis not available
Compare Quarterly Results Of Bairong, Inc. With
Figures in Million
Consolidate Quarterly Results
Change(HKD)
Change(%)
Net Sales
435.49
773.58
-338.09
-43.70%
Other Operating Income
0.00
0.00
0.00
Total Operating income
435.49
773.58
-338.09
-43.70%
Raw Material Cost
109.90
289.96
-180.06
-62.10%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
119.29
0.00
119.29
Power Cost
0
0
0.00
Manufacturing Expenses
2.24
0.00
2.24
Selling and Distribution Expenses
221.83
424.62
-202.79
-47.76%
Other Expenses
-6.29
15.72
-22.01
-140.01%
Total Expenditure (Excl Depreciation)
390.39
871.79
-481.40
-55.22%
Operating Profit (PBDIT) excl Other Income
45.10
-98.20
143.30
145.93%
Other Income
10.04
207.36
-197.32
-95.16%
Operating Profit (PBDIT)
83.00
109.16
-26.16
-23.96%
Interest
2.24
0.00
2.24
Exceptional Items
-45.84
0.00
-45.84
Gross Profit (PBDT)
325.59
483.62
-158.03
-32.68%
Depreciation
26.47
0.00
26.47
Profit Before Tax
8.45
109.16
-100.71
-92.26%
Tax
0.47
30.95
-30.48
-98.48%
Provisions and contingencies
0.00
0
0.00
Profit After Tax
6.54
78.21
-71.67
-91.64%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
6.54
78.21
-71.67
-91.64%
Share in Profit of Associates
0.00
0
0.00
Minority Interest
1.44
-0.00
1.44
Other related items
0.00
0.00
0.00
Consolidated Net Profit
7.98
78.21
-70.23
-89.80%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
-1,511.48
4,536.79
-6,048.27
-133.32%
Earnings per share (EPS)
0.01
0.32
-0.31
-96.88%
Diluted Earnings per share
0.01
0.32
-0.31
-96.88%
Operating Profit Margin (Excl OI)
10.68%
-12.69%
0.00
23.37%
Gross Profit Margin
8.02%
14.11%
0.00
-6.09%
PAT Margin
1.50%
10.11%
0.00
-8.61%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales NA Million
in Figures in Million
Quarterly - Standalone Net Profit
Standalone Net Profit NA Million
in Figures in Million
Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) NA Million
in Figures in Million
Quarterly - Interest
Interest NA Million
in Figures in Million
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) NA%
in Figures in %






