Balmer Lawrie

  • Market Cap: Small Cap
  • Industry: Diversified
  • ISIN: INE164A01016
  • NSEID: BALMLAWRIE
  • BSEID: 523319
INR
182.55
2.3 (1.28%)
BSENSE

Feb 09

BSE+NSE Vol: 1.93 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Cr
Consolidate Quarterly Results
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Net Sales
656.99
635.44
680.66
608.16
630.41
638.91
638.16
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
656.99
635.44
680.66
608.16
630.41
638.91
638.16
Raw Material Cost
420.66
405.14
442.75
364.69
408.09
411.82
417.24
Purchase of Finished goods
6.13
5.83
8.77
18.77
6.50
21.96
8.44
(Increase) / Decrease In Stocks
-3.69
2.46
-4.01
-5.19
-2.23
0.90
4.71
Employee Cost
66.07
66.12
70.97
72.14
59.92
56.89
67.47
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
-0.01
-0.01
0.00
-0.01
0.01
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
81.59
88.43
79.01
63.15
74.20
77.22
76.37
Total Expenditure (Excl Depreciation)
570.75
567.97
597.49
513.55
546.49
568.79
574.23
Operating Profit (PBDIT) excl Other Income
86.24
67.47
83.17
94.61
83.92
70.12
63.93
Other Income
6.62
10.71
9.47
17.63
8.63
11.46
12.30
Operating Profit (PBDIT)
92.86
78.18
92.64
112.24
92.55
81.58
76.23
Interest
10.05
7.10
6.73
6.06
9.27
5.07
6.12
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
82.81
71.08
85.91
106.18
83.28
76.51
70.11
Depreciation
17.61
15.58
14.50
16.16
15.33
14.28
14.50
Profit Before Tax
65.21
55.50
71.41
90.03
67.94
62.23
55.61
Tax
18.46
17.02
19.44
31.25
19.80
18.89
11.05
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
46.75
38.47
51.98
58.78
48.14
43.34
44.56
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
46.75
38.47
51.98
58.78
48.14
43.34
44.56
Share in Profit of Associates
18.24
16.71
15.38
14.74
13.58
17.75
18.38
Minority Interest
-1.60
-1.38
-1.58
-1.64
-2.72
-1.43
-0.89
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
66.58
56.56
68.93
75.15
64.45
62.53
63.83
Equity Capital
171.00
171.00
171.00
171.00
171.00
171.00
171.00
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
1,613.29
0.00
Earnings per share (EPS)
3.89
3.31
4.03
4.39
3.77
3.66
3.73
Diluted Earnings per share
3.89
3.31
4.03
4.39
3.77
3.66
3.73
Operating Profit Margin (Excl OI)
13.13%
10.62%
12.22%
15.56%
13.31%
10.97%
10.02%
Gross Profit Margin
12.6%
11.19%
12.62%
17.46%
13.21%
11.98%
10.99%
PAT Margin
7.12%
6.05%
7.64%
9.67%
7.64%
6.78%
6.98%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Dec 2025 is 3.39% vs -6.64% in Sep 2025

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Dec 2025 is 17.72% vs -17.95% in Sep 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Dec 2025 is 27.82% vs -18.88% in Sep 2025

stock-summary

Interest

QoQ Growth in quarter ended Dec 2025 is 41.55% vs 5.50% in Sep 2025

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Dec 2025 has improved from Sep 2025

Compare Quarterly Results Of Balmer Lawrie With
Markets Mojo
Figures in Cr
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
656.99
124.33
532.66
428.42%
Other Operating Income
0.00
0.00
0.00
Total Operating income
656.99
124.33
532.66
428.42%
Raw Material Cost
420.66
88.33
332.33
376.24%
Purchase of Finished goods
6.13
13.14
-7.01
-53.35%
(Increase) / Decrease In Stocks
-3.69
0.06
-3.75
-6,250.00%
Employee Cost
66.07
8.12
57.95
713.67%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
-0.01
0.00
-0.01
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
81.59
16.71
64.88
388.27%
Total Expenditure (Excl Depreciation)
570.75
126.36
444.39
351.69%
Operating Profit (PBDIT) excl Other Income
86.24
-2.03
88.27
4,348.28%
Other Income
6.62
25.06
-18.44
-73.58%
Operating Profit (PBDIT)
92.86
23.03
69.83
303.21%
Interest
10.05
12.43
-2.38
-19.15%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
82.81
10.60
72.21
681.23%
Depreciation
17.61
3.15
14.46
459.05%
Profit Before Tax
65.21
12.33
52.88
428.87%
Tax
18.46
1.51
16.95
1,122.52%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
46.75
5.94
40.81
687.04%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
46.75
5.94
40.81
687.04%
Share in Profit of Associates
18.24
4.88
13.36
273.77%
Minority Interest
-1.60
0.00
-1.60
Other related items
0.00
0.00
0.00
Consolidated Net Profit
66.58
10.82
55.76
515.34%
Equity Capital
171.00
154.19
16.81
10.90%
Face Value
10.00
1.00
0.00
Reserves
0.00
1,480.88
-1,480.88
-100.00%
Earnings per share (EPS)
3.89
0.07
3.82
5,457.14%
Diluted Earnings per share
3.89
0.07
3.82
5,457.14%
Operating Profit Margin (Excl OI)
13.13%
-1.63%
0.00
14.76%
Gross Profit Margin
12.60%
8.53%
0.00
4.07%
PAT Margin
7.12%
8.70%
0.00
-1.58%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Quarterly - Net Sales
Net Sales 656.99 Cr
in Dec 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Dec 2025 is 3.39% vs -6.64% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 4.22% vs 7.83% in Dec 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 66.58 Cr
in Dec 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Dec 2025 is 17.72% vs -17.95% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 3.30% vs -3.26% in Dec 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 86.24 Cr
in Dec 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Dec 2025 is 27.82% vs -18.88% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 2.76% vs 14.11% in Dec 2024

Quarterly - Interest
Interest 10.05 Cr
in Dec 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Dec 2025 is 41.55% vs 5.50% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 8.41% vs 70.09% in Dec 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 13.13%
in Dec 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Dec 2025 has improved from Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 has fallen from Dec 2024