Balnibarbi Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Leisure Services
  • ISIN: JP3778420004
JPY
1,054.00
4 (0.38%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Jan'24
Oct'23
Jul'23
Apr'23
Jan'23
Oct'22
Jul'22
Net Sales
3,258.36
3,289.14
3,394.45
2,928.46
4,277.31
2,762.97
2,962.73
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,258.36
3,289.14
3,394.45
2,928.46
4,277.31
2,762.97
2,962.73
Raw Material Cost
876.04
880.32
942.59
815.02
1,226.93
782.64
815.81
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
6.88
6.28
42.99
6.04
16.53
6.75
6.93
Selling and Distribution Expenses
2,202.50
2,310.77
2,264.08
2,096.19
2,061.91
2,012.73
2,031.96
Other Expenses
-0.69
-0.63
-4.30
-0.60
-1.65
-0.68
-0.69
Total Expenditure (Excl Depreciation)
3,078.54
3,191.10
3,206.67
2,911.21
3,288.84
2,795.37
2,847.77
Operating Profit (PBDIT) excl Other Income
179.8
98
187.8
17.2
988.5
-32.400000000000006
115
Other Income
0.29
-4.63
-5.24
-3.05
-0.52
7.86
267.24
Operating Profit (PBDIT)
283.96
192.97
293.71
106.07
1,075.00
63.58
511.85
Interest
6.88
6.28
42.99
6.04
16.53
6.75
6.93
Exceptional Items
19.13
0.62
-77.93
0.95
2.86
1.86
-946.60
Gross Profit (PBDT)
2,382.31
2,408.82
2,451.86
2,113.44
3,050.38
1,980.33
2,146.92
Depreciation
103.85
99.55
109.31
90.25
85.48
86.51
127.03
Profit Before Tax
192.35
87.76
63.49
10.73
975.85
-27.82
-568.71
Tax
83.14
-133.08
30.31
10.46
305.72
0.11
-174.15
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
108.66
220.31
32.65
-0.30
669.58
-28.47
-395.08
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
108.66
220.31
32.65
-0.30
669.58
-28.47
-395.08
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.56
0.53
0.53
0.58
0.54
0.54
0.53
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
109.22
220.84
33.18
0.27
670.12
-27.93
-394.56
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
3,116.29
3,007.62
2,853.74
2,821.09
2,843.53
2,173.95
2,246.70
Earnings per share (EPS)
12.27
24.88
3.69
-0.03
75.6
-3.21
-45.59
Diluted Earnings per share
12.27
24.88
3.69
-0.03
75.6
-3.21
-45.59
Operating Profit Margin (Excl OI)
5.52%
2.98%
5.59%
0.64%
23.15%
-1.11%
3.97%
Gross Profit Margin
9.09%
5.69%
5.09%
3.45%
24.81%
2.12%
-14.91%
PAT Margin
3.33%
6.7%
0.96%
-0.01%
15.65%
-1.03%
-13.34%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Jan 2024 is -0.93% vs -3.10% in Oct 2023

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Jan 2024 is -50.54% vs 565.06% in Oct 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Jan 2024 is 43.57% vs -33.91% in Oct 2023

stock-summary

Interest

QoQ Growth in quarter ended Jan 2024 is 9.52% vs -85.35% in Oct 2023

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Jan 2024 has improved from Oct 2023

Compare Quarterly Results Of Balnibarbi Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
3,258.36
12,298.08
-9,039.72
-73.51%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,258.36
12,298.08
-9,039.72
-73.51%
Raw Material Cost
876.04
9,623.31
-8,747.27
-90.90%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
6.88
1.06
5.82
549.06%
Selling and Distribution Expenses
2,202.50
2,326.32
-123.82
-5.32%
Other Expenses
-0.69
-0.11
-0.58
-527.27%
Total Expenditure (Excl Depreciation)
3,078.54
11,949.63
-8,871.09
-74.24%
Operating Profit (PBDIT) excl Other Income
179.81
348.44
-168.63
-48.40%
Other Income
0.29
72.35
-72.06
-99.60%
Operating Profit (PBDIT)
283.96
508.13
-224.17
-44.12%
Interest
6.88
1.06
5.82
549.06%
Exceptional Items
19.13
0.00
19.13
Gross Profit (PBDT)
2,382.31
2,674.76
-292.45
-10.93%
Depreciation
103.85
87.34
16.51
18.90%
Profit Before Tax
192.35
419.73
-227.38
-54.17%
Tax
83.14
135.12
-51.98
-38.47%
Provisions and contingencies
0
0
0.00
Profit After Tax
108.66
284.61
-175.95
-61.82%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
108.66
284.61
-175.95
-61.82%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.56
0.00
0.56
Other related items
0.00
0.00
0.00
Consolidated Net Profit
109.22
284.61
-175.39
-61.62%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
3,116.29
26,370.60
-23,254.31
-88.18%
Earnings per share (EPS)
12.27
34.12
-21.85
-64.04%
Diluted Earnings per share
12.27
34.12
-21.85
-64.04%
Operating Profit Margin (Excl OI)
5.52%
2.83%
0.00
2.69%
Gross Profit Margin
9.09%
4.12%
0.00
4.97%
PAT Margin
3.33%
2.31%
0.00
1.02%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 325.84 Million
in Jan 2024

Figures in Million
stock-summary

QoQ Growth in quarter ended Jan 2024 is -0.93% vs -3.10% in Oct 2023

stock-summary

YoY Growth in quarter ended Jan 2024 is -23.82% vs 82.28% in Jan 2023

Quarterly - Consolidate Net Profit
Consolidate Net Profit 10.92 Million
in Jan 2024

Figures in Million
stock-summary

QoQ Growth in quarter ended Jan 2024 is -50.54% vs 565.06% in Oct 2023

stock-summary

YoY Growth in quarter ended Jan 2024 is -83.70% vs 140.61% in Jan 2023

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 28.37 Million
in Jan 2024

Figures in Million
stock-summary

QoQ Growth in quarter ended Jan 2024 is 43.57% vs -33.91% in Oct 2023

stock-summary

YoY Growth in quarter ended Jan 2024 is -73.62% vs 6,210.80% in Jan 2023

Quarterly - Interest
Interest 0.69 Million
in Jan 2024

Figures in Million
stock-summary

QoQ Growth in quarter ended Jan 2024 is 9.52% vs -85.35% in Oct 2023

stock-summary

YoY Growth in quarter ended Jan 2024 is -58.18% vs 106.25% in Jan 2023

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.52%
in Jan 2024

Figures in %
stock-summary

QoQ Growth in quarter ended Jan 2024 has improved from Oct 2023

stock-summary

YoY Growth in quarter ended Jan 2024 has fallen from Jan 2023