Balnibarbi Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Leisure Services
  • ISIN: JP3778420004
JPY
1,078.00
-90 (-7.71%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Oct'25
Jul'25
Apr'25
Jan'25
Oct'24
Jul'24
Apr'24
Net Sales
3,763.76
3,806.88
3,567.84
3,422.46
3,539.59
3,565.41
3,340.08
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,763.76
3,806.88
3,567.84
3,422.46
3,539.59
3,565.41
3,340.08
Raw Material Cost
966.47
996.66
895.34
880.24
904.68
932.16
855.82
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
16.66
16.61
14.92
11.61
10.84
9.17
7.08
Selling and Distribution Expenses
2,641.58
2,600.91
2,483.49
2,427.14
2,509.64
2,502.22
2,245.22
Other Expenses
-1.67
-1.66
-1.49
-1.16
-1.08
-0.92
-0.71
Total Expenditure (Excl Depreciation)
3,608.04
3,597.57
3,378.83
3,307.39
3,414.31
3,434.38
3,101.04
Operating Profit (PBDIT) excl Other Income
155.7
209.3
189
115.1
125.3
131
239
Other Income
4.68
3.44
0.65
0.78
5.82
28.53
3.93
Operating Profit (PBDIT)
304.62
365.44
344.93
246.78
254.50
286.54
349.87
Interest
16.66
16.61
14.92
11.61
10.84
9.17
7.08
Exceptional Items
1.52
15.38
20.83
-16.55
0.78
-91.97
3.73
Gross Profit (PBDT)
2,797.29
2,810.21
2,672.50
2,542.22
2,634.91
2,633.25
2,484.26
Depreciation
144.23
152.69
155.27
130.92
123.40
126.98
106.90
Profit Before Tax
145.25
211.52
195.58
87.70
121.03
58.42
239.63
Tax
34.60
65.01
36.71
41.76
40.74
11.05
76.53
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
109.91
146.21
157.70
45.28
79.62
46.74
162.51
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
109.91
146.21
157.70
45.28
79.62
46.74
162.51
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.74
0.29
1.17
0.67
0.66
0.63
0.58
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
110.65
146.51
158.87
45.95
80.28
47.37
163.09
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
5,999.25
5,943.31
5,797.10
5,666.39
5,438.02
3,303.39
3,256.65
Earnings per share (EPS)
10.18
13.54
14.61
4.19
8.8
5.28
18.35
Diluted Earnings per share
10.18
13.54
14.61
4.19
8.8
5.28
18.35
Operating Profit Margin (Excl OI)
4.14%
5.5%
5.3%
3.36%
3.54%
3.68%
7.16%
Gross Profit Margin
7.69%
9.57%
9.83%
6.39%
6.91%
5.2%
10.37%
PAT Margin
2.92%
3.84%
4.42%
1.32%
2.25%
1.31%
4.87%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Oct 2025 is -1.13% vs 6.70% in Jul 2025

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Oct 2025 is -24.44% vs -7.80% in Jul 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Oct 2025 is -17.15% vs 5.14% in Jul 2025

stock-summary

Interest

QoQ Growth in quarter ended Oct 2025 is 0.60% vs 11.41% in Jul 2025

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Oct 2025 has fallen from Jul 2025

Compare Quarterly Results Of Balnibarbi Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
3,763.76
12,298.08
-8,534.32
-69.40%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,763.76
12,298.08
-8,534.32
-69.40%
Raw Material Cost
966.47
9,623.31
-8,656.84
-89.96%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
16.66
1.06
15.60
1,471.70%
Selling and Distribution Expenses
2,641.58
2,326.32
315.26
13.55%
Other Expenses
-1.67
-0.11
-1.56
-1,418.18%
Total Expenditure (Excl Depreciation)
3,608.04
11,949.63
-8,341.59
-69.81%
Operating Profit (PBDIT) excl Other Income
155.71
348.44
-192.73
-55.31%
Other Income
4.68
72.35
-67.67
-93.53%
Operating Profit (PBDIT)
304.62
508.13
-203.51
-40.05%
Interest
16.66
1.06
15.60
1,471.70%
Exceptional Items
1.52
0.00
1.52
Gross Profit (PBDT)
2,797.29
2,674.76
122.53
4.58%
Depreciation
144.23
87.34
56.89
65.14%
Profit Before Tax
145.25
419.73
-274.48
-65.39%
Tax
34.60
135.12
-100.52
-74.39%
Provisions and contingencies
0
0
0.00
Profit After Tax
109.91
284.61
-174.70
-61.38%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
109.91
284.61
-174.70
-61.38%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.74
0.00
0.74
Other related items
0.00
0.00
0.00
Consolidated Net Profit
110.65
284.61
-173.96
-61.12%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
5,999.25
26,370.60
-20,371.35
-77.25%
Earnings per share (EPS)
10.18
34.12
-23.94
-70.16%
Diluted Earnings per share
10.18
34.12
-23.94
-70.16%
Operating Profit Margin (Excl OI)
4.14%
2.83%
0.00
1.31%
Gross Profit Margin
7.69%
4.12%
0.00
3.57%
PAT Margin
2.92%
2.31%
0.00
0.61%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 376.38 Million
in Oct 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Oct 2025 is -1.13% vs 6.70% in Jul 2025

stock-summary

YoY Growth in quarter ended Oct 2025 is 6.33% vs 7.62% in Oct 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 11.07 Million
in Oct 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Oct 2025 is -24.44% vs -7.80% in Jul 2025

stock-summary

YoY Growth in quarter ended Oct 2025 is 37.86% vs -63.63% in Oct 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 29.99 Million
in Oct 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Oct 2025 is -17.15% vs 5.14% in Jul 2025

stock-summary

YoY Growth in quarter ended Oct 2025 is 20.59% vs 25.86% in Oct 2024

Quarterly - Interest
Interest 1.67 Million
in Oct 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Oct 2025 is 0.60% vs 11.41% in Jul 2025

stock-summary

YoY Growth in quarter ended Oct 2025 is 54.63% vs 71.43% in Oct 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 4.14%
in Oct 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Oct 2025 has fallen from Jul 2025

stock-summary

YoY Growth in quarter ended Oct 2025 has improved from Oct 2024