Bao Viet Securities JSC Quarterly Results: Standalone & Consolidated Reports

Quarterly Results

Results Snapshot

YoYQoQ

Figures in Million

Consolidate Quarterly Results

Mar'26

Dec'25

Sep'25

Jun'25

Mar'25

Dec'24

Sep'24

Net Sales

2,67,885.27

2,63,959.21

3,44,190.92

2,09,863.65

1,68,171.50

2,11,315.15

1,61,692.08

Other Operating Income

0.00

Total Operating income

2,67,885.27

2,63,959.21

3,44,190.92

2,09,863.65

1,68,171.50

2,11,315.15

1,61,692.08

Raw Material Cost

1,12,357.49

1,11,174.16

1,51,167.44

80,185.65

53,041.96

96,641.32

41,582.18

Purchase of Finished goods

0.00

(Increase) / Decrease In Stocks

0.00

Employee Cost

32,142.99

35,650.84

44,284.66

30,690.08

18,119.13

26,921.07

596.97

Power Cost

0.00

Manufacturing Expenses

51,678.43

53,211.70

45,842.03

36,879.40

33,752.05

32,901.47

31,371.97

Selling and Distribution Expenses

4,254.72

12,078.84

13,206.99

14,452.25

4,262.06

18,610.98

1,925.06

Other Expenses

505.62

-3,320.56

-5,743.92

-4,133.34

-2,344.63

-3,323.78

-2,568.32

Total Expenditure (Excl Depreciation)

2,05,489.78

1,78,909.96

1,97,061.89

1,20,873.98

85,728.90

1,41,837.07

49,792.98

Operating Profit (PBDIT) excl Other Income

62395.5

85049.3

147129

88989.7

82442.6

69478.1

111899.1

Other Income

353.04

2,291.10

284.26

121.04

-9.53

1,324.06

490.08

Operating Profit (PBDIT)

64,680.96

89,209.50

1,49,381.41

91,071.80

84,139.86

72,505.77

1,13,924.78

Interest

51,678.43

53,211.70

45,842.03

36,879.40

33,752.05

32,901.47

31,371.97

Exceptional Items

12,531.07

3,807.48

-1,029.54

23,357.12

2,323.23

0.00

-30,692.52

Gross Profit (PBDT)

1,53,595.34

1,50,915.90

1,91,055.36

1,27,716.91

1,13,422.76

1,12,970.21

1,18,574.30

Depreciation

1,932.43

1,869.15

1,968.12

1,961.09

1,706.79

1,703.63

1,535.60

Profit Before Tax

23,601.17

37,936.13

1,00,541.73

75,588.44

51,004.25

37,900.68

50,324.69

Tax

2,655.75

6,525.76

19,372.03

4,414.69

9,886.91

4,302.18

14,716.45

Provisions and contingencies

0.00

Profit After Tax

20,945.42

31,410.37

81,169.69

71,173.75

41,117.34

33,598.49

35,608.25

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

20,945.42

31,410.37

81,169.69

71,173.75

41,117.34

33,598.49

35,608.25

Share in Profit of Associates

0.00

Minority Interest

0.00

Other related items

0.00

Consolidated Net Profit

20,945.42

31,410.37

81,169.69

71,173.75

41,117.34

33,598.49

35,608.25

Equity Capital

0.00

Face Value

10000.0

Reserves

26,72,341.96

26,56,788.59

26,89,659.81

25,80,766.04

25,17,468.23

24,75,372.53

24,74,439.94

Earnings per share (EPS)

290.1

435.05

1124.23

985.78

569.49

465.35

493.19

Diluted Earnings per share

290.1

435.05

1124.23

985.78

569.49

465.35

493.19

Operating Profit Margin (Excl OI)

23.29%

32.22%

42.75%

42.4%

49.02%

32.88%

69.21%

Gross Profit Margin

9.53%

15.08%

29.78%

36.95%

31.34%

18.74%

32.07%

PAT Margin

7.82%

11.9%

23.58%

33.91%

24.45%

15.9%

22.02%

Public Share Holdings (%)

0.0%

Pledged Promotor Holding (%)

0.0%

Quarterly Analysis Highlights - QoQ

Net Sales

QoQ Growth in quarter ended Mar 2026 is 1.49% vs -23.31% in Dec 2025

Consolidate Net Profit

QoQ Growth in quarter ended Mar 2026 is -33.32% vs -61.30% in Dec 2025

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Mar 2026 is -25.99% vs -41.70% in Dec 2025

Interest

QoQ Growth in quarter ended Mar 2026 is -2.88% vs 16.08% in Dec 2025

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Mar 2026 has fallen from Dec 2025

Compare Quarterly Results Of Bao Viet Securities JSC With

Select Peers

Figures in Million

Consolidate Quarterly Results

Change(VND)

Change(%)

Net Sales

2,67,885.27

2,45,420.65

22,464.62

9.15%

Other Operating Income

0.00

Total Operating income

2,67,885.27

2,45,420.65

22,464.62

9.15%

Raw Material Cost

1,12,357.49

44,232.03

68,125.46

154.02%

Purchase of Finished goods

0.00

(Increase) / Decrease In Stocks

0.00

Employee Cost

32,142.99

46,935.33

-14,792.34

-31.52%

Power Cost

0.00

Manufacturing Expenses

51,678.43

12,546.58

39,131.85

311.89%

Selling and Distribution Expenses

4,254.72

7,610.19

-3,355.47

-44.09%

Other Expenses

505.62

16,739.01

-16,233.39

-96.98%

Total Expenditure (Excl Depreciation)

2,05,489.78

2,78,714.20

-73,224.42

-26.27%

Operating Profit (PBDIT) excl Other Income

62,395.49

-33,293.55

95,689.04

287.41%

Other Income

353.04

9,805.05

-9,452.01

-96.40%

Operating Profit (PBDIT)

64,680.96

60,160.27

4,520.69

7.51%

Interest

51,678.43

12,546.58

39,131.85

311.89%

Exceptional Items

12,531.07

0.00

12,531.07

Gross Profit (PBDT)

1,53,595.34

1,94,678.28

-41,082.94

-21.10%

Depreciation

1,932.43

6,510.35

-4,577.92

-70.32%

Profit Before Tax

23,601.17

-36,035.07

59,636.24

165.50%

Tax

2,655.75

-6,544.27

9,200.02

140.58%

Provisions and contingencies

0.00

Profit After Tax

20,945.42

-28,526.20

49,471.62

173.43%

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

20,945.42

-28,526.20

49,471.62

173.43%

Share in Profit of Associates

0.00

Minority Interest

0.00

-964.60

964.60

100.00%

Other related items

0.00

Consolidated Net Profit

20,945.42

-29,490.80

50,436.22

171.02%

Equity Capital

0.00

Face Value

10,000.00

0.00

Reserves

26,72,341.96

29,69,353.93

-2,97,011.97

-10.00%

Earnings per share (EPS)

290.10

-104.88

394.98

376.60%

Diluted Earnings per share

290.10

-104.88

394.98

376.60%

Operating Profit Margin (Excl OI)

23.29%

-13.57%

0.00

36.86%

Gross Profit Margin

9.53%

-12.03%

0.00

21.56%

PAT Margin

7.82%

-11.62%

0.00

19.44%

Public Share Holdings (%)

0.00

0.00%

Pledged Promotor Holding (%)

0.00

0.00%

Quarterly - Net Sales

Net Sales 26,788.53 Million

in Mar 2026

Figures in Million

QoQ Growth in quarter ended Mar 2026 is 1.49% vs -23.31% in Dec 2025

YoY Growth in quarter ended Mar 2026 is 59.29% vs -21.84% in Mar 2025

Quarterly - Consolidate Net Profit

Consolidate Net Profit 2,094.54 Million

in Mar 2026

Figures in Million

QoQ Growth in quarter ended Mar 2026 is -33.32% vs -61.30% in Dec 2025

YoY Growth in quarter ended Mar 2026 is -49.06% vs -24.89% in Mar 2025

Quarterly - Operating Profit (PBDIT)

Operating Profit (PBDIT) 6,432.79 Million

in Mar 2026

Figures in Million

QoQ Growth in quarter ended Mar 2026 is -25.99% vs -41.70% in Dec 2025

YoY Growth in quarter ended Mar 2026 is -23.56% vs -16.92% in Mar 2025

Quarterly - Interest

Interest 5,167.84 Million

in Mar 2026

Figures in Million

QoQ Growth in quarter ended Mar 2026 is -2.88% vs 16.08% in Dec 2025

YoY Growth in quarter ended Mar 2026 is 53.11% vs -6.70% in Mar 2025

Quarterly - Operating Profit Margin (Excl OI)

Operating Profit Margin (Excl OI) 23.29%

in Mar 2026

Figures in %

QoQ Growth in quarter ended Mar 2026 has fallen from Dec 2025

YoY Growth in quarter ended Mar 2026 has fallen from Mar 2025