Baoxiniao Holding Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Footwear
  • ISIN: CNE1000006D1
CNY
4.06
-0.11 (-2.64%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Dec'23
Net Sales
1,077.08
1,292.28
1,601.63
1,046.45
1,117.34
1,342.31
1,570.27
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,077.08
1,292.28
1,601.63
1,046.45
1,117.34
1,342.31
1,570.27
Raw Material Cost
414.41
418.05
632.87
433.31
420.06
473.04
592.18
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
3.60
3.21
3.57
3.56
5.28
4.11
4.43
Selling and Distribution Expenses
615.53
621.18
749.23
501.58
571.65
539.44
720.61
Other Expenses
1.63
1.41
2.10
1.73
2.05
1.75
3.21
Total Expenditure (Excl Depreciation)
1,049.86
1,056.56
1,406.62
955.79
1,017.46
1,034.05
1,349.33
Operating Profit (PBDIT) excl Other Income
27.200000000000003
235.7
195
90.7
99.9
308.29999999999995
220.9
Other Income
59.64
15.30
46.07
33.05
46.04
34.76
50.44
Operating Profit (PBDIT)
131.65
221.13
218.31
171.73
192.33
384.68
254.70
Interest
3.60
3.21
3.57
3.56
5.28
4.11
4.43
Exceptional Items
0.00
0.00
-10.52
-3.88
0.00
0.00
-9.08
Gross Profit (PBDT)
662.67
874.23
968.76
613.14
697.27
869.27
978.09
Depreciation
78.04
0.00
67.65
67.65
59.66
59.66
56.79
Profit Before Tax
50.01
217.93
136.58
96.64
127.39
320.91
184.40
Tax
22.00
45.82
51.12
20.60
31.93
63.97
29.99
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
26.84
170.40
79.69
71.28
93.76
250.23
142.74
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
26.84
170.40
79.69
71.28
93.76
250.23
142.74
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
2.37
2.20
8.03
7.57
2.29
7.29
8.26
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
29.20
172.60
87.72
78.85
96.05
257.53
150.99
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
4,494.37
4,540.34
4,369.80
4,290.02
4,320.77
4,591.71
4,341.34
Earnings per share (EPS)
0.02
0.12
0.05
0.05
0.06
0.17
0.1
Diluted Earnings per share
0.02
0.12
0.05
0.05
0.06
0.17
0.1
Operating Profit Margin (Excl OI)
-0.56%
15.93%
6.53%
6.79%
7.75%
21.62%
9.39%
Gross Profit Margin
11.89%
16.86%
12.75%
15.7%
16.74%
28.35%
15.36%
PAT Margin
2.49%
13.19%
4.98%
6.81%
8.39%
18.64%
9.09%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Jun 2025 is -3.60% vs -4.51% in Jun 2024

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Jun 2025 is -69.61% vs -40.64% in Jun 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Jun 2025 is -50.79% vs -26.45% in Jun 2024

stock-summary

Interest

YoY Growth in quarter ended Jun 2025 is -32.08% vs 43.24% in Jun 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Jun 2025 has fallen from Jun 2024

Compare Quarterly Results Of Baoxiniao Holding Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
1,077.08
0
1,077.08
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,077.08
0
1,077.08
Raw Material Cost
414.41
0
414.41
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
3.60
0
3.60
Selling and Distribution Expenses
615.53
0
615.53
Other Expenses
1.63
0.00
1.63
Total Expenditure (Excl Depreciation)
1,049.86
0
1,049.86
Operating Profit (PBDIT) excl Other Income
27.23
0.00
27.23
Other Income
59.64
0
59.64
Operating Profit (PBDIT)
131.65
0
131.65
Interest
3.60
0
3.60
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
662.67
0
662.67
Depreciation
78.04
0
78.04
Profit Before Tax
50.01
0
50.01
Tax
22.00
0
22.00
Provisions and contingencies
0
0
0.00
Profit After Tax
26.84
0
26.84
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
26.84
0
26.84
Share in Profit of Associates
0
0
0.00
Minority Interest
2.37
0
2.37
Other related items
0.00
0.00
0.00
Consolidated Net Profit
29.20
0
29.20
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
4,494.37
0
4,494.37
Earnings per share (EPS)
0.02
0
0.02
Diluted Earnings per share
0.02
0
0.02
Operating Profit Margin (Excl OI)
-0.56%
0%
0.00
-0.56%
Gross Profit Margin
11.89%
0%
0.00
11.89%
PAT Margin
2.49%
0%
0.00
2.49%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 107.71 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is -16.65% vs -19.31% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is -3.60% vs -4.51% in Jun 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 2.92 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is -83.08% vs 96.81% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is -69.61% vs -40.64% in Jun 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 7.20 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is -65.01% vs 19.51% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is -50.79% vs -26.45% in Jun 2024

Quarterly - Interest
Interest 0.36 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is 12.50% vs -11.11% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is -32.08% vs 43.24% in Jun 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -0.56%
in Jun 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Jun 2025 has fallen from Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 has fallen from Jun 2024