Baudroie, Inc.

  • Market Cap: Small Cap
  • Industry: Computers - Software & Consulting
  • ISIN: JP3855450007
JPY
2,048.00
-1147 (-35.9%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Nov'25
Aug'25
May'25
Feb'25
Nov'24
Aug'24
May'24
Net Sales
4,624.73
4,336.88
3,361.91
3,223.71
3,134.07
2,952.86
2,339.07
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,624.73
4,336.88
3,361.91
3,223.71
3,134.07
2,952.86
2,339.07
Raw Material Cost
3,023.49
2,886.41
2,168.76
2,009.04
1,993.95
1,913.25
1,467.42
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
7.30
7.60
5.34
6.17
4.67
3.87
2.79
Selling and Distribution Expenses
665.08
656.65
561.60
477.70
449.30
444.64
420.73
Other Expenses
-0.73
-0.76
-0.53
-0.62
-0.47
-0.39
-0.28
Total Expenditure (Excl Depreciation)
3,688.57
3,543.06
2,730.36
2,486.75
2,443.24
2,357.88
1,888.16
Operating Profit (PBDIT) excl Other Income
936.2
793.8
631.5999999999999
737
690.8
595
450.90000000000003
Other Income
15.27
9.16
-23.87
-11.80
-2.88
1.10
14.81
Operating Profit (PBDIT)
1,022.46
871.33
671.38
796.39
751.56
661.54
508.42
Interest
7.30
7.60
5.34
6.17
4.67
3.87
2.79
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
1,601.25
1,450.47
1,193.15
1,214.67
1,140.12
1,039.61
871.65
Depreciation
71.02
68.34
63.69
71.22
63.62
65.46
42.69
Profit Before Tax
944.14
795.38
602.35
719.00
683.28
592.20
462.94
Tax
256.90
218.01
164.92
175.46
191.04
165.58
128.72
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
687.24
577.38
437.43
543.54
492.23
426.62
334.23
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
687.24
577.38
437.43
543.54
492.23
426.62
334.23
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
687.24
577.38
437.43
543.54
492.23
426.62
334.23
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
6,960.17
6,270.11
4,806.68
4,571.84
6,758.71
6,261.76
5,086.76
Earnings per share (EPS)
21.96
18.49
14.05
17.13
15.27
13.25
10.53
Diluted Earnings per share
21.96
18.49
14.05
17.13
15.27
13.25
10.53
Operating Profit Margin (Excl OI)
20.24%
18.3%
18.79%
22.86%
22.04%
20.15%
19.28%
Gross Profit Margin
21.95%
19.92%
19.81%
24.51%
23.83%
22.27%
21.62%
PAT Margin
14.86%
13.31%
13.01%
16.86%
15.71%
14.45%
14.29%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Nov 2025 is 47.56% vs 64.66% in Nov 2024

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Nov 2025 is 39.62% vs 42.21% in Nov 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Nov 2025 is 33.51% vs 52.40% in Nov 2024

stock-summary

Interest

YoY Growth in quarter ended Nov 2025 is 55.32% vs 123.81% in Nov 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Nov 2025 has fallen from Nov 2024

Compare Quarterly Results Of Baudroie, Inc. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
4,624.73
11,446.00
-6,821.27
-59.60%
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,624.73
11,446.00
-6,821.27
-59.60%
Raw Material Cost
3,023.49
9,371.00
-6,347.51
-67.74%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
7.30
0.00
7.30
Selling and Distribution Expenses
665.08
1,211.00
-545.92
-45.08%
Other Expenses
-0.73
0.00
-0.73
Total Expenditure (Excl Depreciation)
3,688.57
10,582.00
-6,893.43
-65.14%
Operating Profit (PBDIT) excl Other Income
936.17
864.00
72.17
8.35%
Other Income
15.27
26.00
-10.73
-41.27%
Operating Profit (PBDIT)
1,022.46
1,011.00
11.46
1.13%
Interest
7.30
0.00
7.30
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
1,601.25
2,075.00
-473.75
-22.83%
Depreciation
71.02
121.00
-49.98
-41.31%
Profit Before Tax
944.14
890.00
54.14
6.08%
Tax
256.90
285.00
-28.10
-9.86%
Provisions and contingencies
0
0
0.00
Profit After Tax
687.24
605.00
82.24
13.59%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
687.24
605.00
82.24
13.59%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
687.24
605.00
82.24
13.59%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
6,960.17
35,343.00
-28,382.83
-80.31%
Earnings per share (EPS)
21.96
40.61
-18.65
-45.92%
Diluted Earnings per share
21.96
40.61
-18.65
-45.92%
Operating Profit Margin (Excl OI)
20.24%
7.55%
0.00
12.69%
Gross Profit Margin
21.95%
8.83%
0.00
13.12%
PAT Margin
14.86%
5.29%
0.00
9.57%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 462.47 Million
in Nov 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Nov 2025 is 6.64% vs 29.00% in Aug 2025

stock-summary

YoY Growth in quarter ended Nov 2025 is 47.56% vs 64.66% in Nov 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 68.72 Million
in Nov 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Nov 2025 is 19.02% vs 32.01% in Aug 2025

stock-summary

YoY Growth in quarter ended Nov 2025 is 39.62% vs 42.21% in Nov 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 100.72 Million
in Nov 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Nov 2025 is 16.82% vs 24.02% in Aug 2025

stock-summary

YoY Growth in quarter ended Nov 2025 is 33.51% vs 52.40% in Nov 2024

Quarterly - Interest
Interest 0.73 Million
in Nov 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Nov 2025 is -3.95% vs 43.40% in Aug 2025

stock-summary

YoY Growth in quarter ended Nov 2025 is 55.32% vs 123.81% in Nov 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 20.24%
in Nov 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Nov 2025 has improved from Aug 2025

stock-summary

YoY Growth in quarter ended Nov 2025 has fallen from Nov 2024