Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Dec'06
Sep'06
Jun'06
Mar'06
Dec'05
Sep'05
Jun'05
Net Sales
83.24
83.72
81.47
82.19
83.53
83.78
83.02
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
83.24
83.72
81.47
82.19
83.53
83.78
83.02
Raw Material Cost
51.82
54.05
52.38
54.14
52.91
55.84
55.57
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure (Excl Depreciation)
51.82
54.05
52.38
54.14
52.91
55.84
55.57
Operating Profit (PBDIT) excl Other Income
31.400000000000002
29.700000000000003
29.1
28.1
30.6
27.9
27.400000000000002
Other Income
1.95
1.28
1.24
1.72
2.18
1.23
1.51
Operating Profit (PBDIT)
31.43
25.95
29.09
28.05
30.61
27.94
27.45
Interest
3.47
3.46
3.45
3.51
3.69
3.45
3.43
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
31.43
29.66
29.09
28.05
30.61
27.94
27.45
Depreciation
10.94
10.70
10.89
10.85
11.93
14.12
14.11
Profit Before Tax
28.89
23.76
50.50
26.26
29.10
25.72
25.56
Tax
13.11
5.36
20.27
10.54
9.14
9.74
10.23
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
16.78
18.80
32.40
16.16
20.69
16.30
17.19
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
16.78
18.80
32.40
16.16
20.69
16.30
17.19
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
16.78
18.80
32.40
16.16
20.69
16.30
17.19
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
69.96
67.66
56.33
46.57
55.87
45.51
35.67
Earnings per share (EPS)
0.65
0.72
1.19
0.61
0.77
0.62
0.66
Diluted Earnings per share
0.65
0.72
1.19
0.61
0.77
0.62
0.66
Operating Profit Margin (Excl OI)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Gross Profit Margin
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
PAT Margin
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
Analysis not available
Compare Quarterly Results Of Beamr Imaging Ltd. With
Figures in Million
Consolidate Quarterly Results
Change(USD)
Change(%)
Net Sales
83.24
0.46
82.78
17,995.65%
Other Operating Income
0.00
0.00
0.00
Total Operating income
83.24
0.46
82.78
17,995.65%
Raw Material Cost
51.82
0.27
51.55
19,092.59%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0
0.01
-0.01
-100.00%
Selling and Distribution Expenses
0.00
3.48
-3.48
-100.00%
Other Expenses
0.00
0.10
-0.10
-100.00%
Total Expenditure (Excl Depreciation)
51.82
4.72
47.10
997.88%
Operating Profit (PBDIT) excl Other Income
31.42
-4.26
35.68
837.56%
Other Income
1.95
1.12
0.83
74.11%
Operating Profit (PBDIT)
31.43
-3.13
34.56
1,104.15%
Interest
3.47
0.01
3.46
34,600.00%
Exceptional Items
0
0.00
0.00
Gross Profit (PBDT)
31.43
0.19
31.24
16,442.11%
Depreciation
10.94
0.00
10.94
Profit Before Tax
28.89
-3.14
32.03
1,020.06%
Tax
13.11
0.00
13.11
Provisions and contingencies
0
0
0.00
Profit After Tax
16.78
-3.14
19.92
634.39%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
16.78
-3.14
19.92
634.39%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
16.78
-3.14
19.92
634.39%
Equity Capital
0
0
0.00
Face Value
1.00
0.00
0.00
Reserves
69.96
100.60
-30.64
-30.46%
Earnings per share (EPS)
0.65
-0.16
0.81
506.25%
Diluted Earnings per share
0.65
-0.16
0.81
506.25%
Operating Profit Margin (Excl OI)
0%
-936.26%
0.00
936.26%
Gross Profit Margin
0%
-690.11%
0.00
690.11%
PAT Margin
0%
-690.99%
0.00
690.99%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales NA Million
in Figures in Million
Quarterly - Standalone Net Profit
Standalone Net Profit NA Million
in Figures in Million
Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) NA Million
in Figures in Million
Quarterly - Interest
Interest NA Million
in Figures in Million
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) NA%
in Figures in %






