Beijing Zodi Investment Co., Ltd.

  • Market Cap: Micro Cap
  • Industry: Realty
  • ISIN: CNE0000007Z4
CNY
11.19
-0.79 (-6.59%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Dec'23
Net Sales
133.28
0.18
19.93
3.02
242.31
37.73
51.61
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
133.28
0.18
19.93
3.02
242.31
37.73
51.61
Raw Material Cost
134.35
0.62
24.06
3.72
242.67
37.19
51.96
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
38.04
24.17
44.28
23.26
24.18
20.54
55.95
Selling and Distribution Expenses
11.56
5.69
-23.49
9.09
9.84
9.64
24.57
Other Expenses
-3.80
-2.42
-4.43
-2.33
-2.42
-2.05
-5.60
Total Expenditure (Excl Depreciation)
145.91
6.31
0.57
12.81
252.50
46.83
76.53
Operating Profit (PBDIT) excl Other Income
-12.6
-6.1
19.4
-9.8
-10.2
-9.1
-24.900000000000002
Other Income
-5.20
-0.39
-15.32
-1.04
-6.37
-2.64
-37.14
Operating Profit (PBDIT)
-17.23
-5.92
-98.12
-10.22
-15.94
-11.13
-53.14
Interest
38.04
24.17
44.28
23.26
24.18
20.54
55.95
Exceptional Items
0.00
0.00
-0.17
0.00
0.00
0.00
-0.19
Gross Profit (PBDT)
-1.07
-0.44
-4.12
-0.71
-0.36
0.53
-0.36
Depreciation
0.60
0.60
0.62
0.62
0.62
0.62
0.67
Profit Before Tax
-55.87
-30.69
-143.18
-34.10
-40.74
-32.29
-109.95
Tax
0.26
0.02
-0.03
0.01
0.18
-0.19
1.98
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-55.84
-29.01
-143.21
-31.78
-41.26
-33.48
-112.19
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-55.84
-29.01
-143.21
-31.78
-41.26
-33.48
-112.19
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
-0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-55.84
-29.01
-143.21
-31.78
-41.26
-33.48
-112.19
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
57.56
112.97
141.56
284.35
315.70
356.54
389.58
Earnings per share (EPS)
-0.19
-0.1
-0.48
-0.11
-0.14
-0.11
-0.37
Diluted Earnings per share
-0.19
-0.1
-0.48
-0.11
-0.14
-0.11
-0.37
Operating Profit Margin (Excl OI)
-9.48%
-3411.83%
-418.43%
-324.5%
-4.21%
-24.14%
-32.31%
Gross Profit Margin
-41.47%
-16745.49%
-715.16%
-1109.47%
-16.56%
-83.94%
-211.76%
PAT Margin
-41.9%
-16141.35%
-718.39%
-1053.09%
-17.03%
-88.74%
-217.4%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Jun 2025 is -44.99% vs 30,387.50% in Jun 2024

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Jun 2025 is -35.11% vs -72.08% in Jun 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Jun 2025 is -25.00% vs -140.00% in Jun 2024

stock-summary

Interest

YoY Growth in quarter ended Jun 2025 is 57.02% vs 55.13% in Jun 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Jun 2025 has fallen from Jun 2024

Compare Quarterly Results Of Beijing Zodi Investment Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
133.28
0
133.28
Other Operating Income
0.00
0.00
0.00
Total Operating income
133.28
0
133.28
Raw Material Cost
134.35
0
134.35
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
38.04
0
38.04
Selling and Distribution Expenses
11.56
0
11.56
Other Expenses
-3.80
0.00
-3.80
Total Expenditure (Excl Depreciation)
145.91
0
145.91
Operating Profit (PBDIT) excl Other Income
-12.63
0.00
-12.63
Other Income
-5.20
0
-5.20
Operating Profit (PBDIT)
-17.23
0
-17.23
Interest
38.04
0
38.04
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
-1.07
0
-1.07
Depreciation
0.60
0
0.60
Profit Before Tax
-55.87
0
-55.87
Tax
0.26
0
0.26
Provisions and contingencies
0
0
0.00
Profit After Tax
-55.84
0
-55.84
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-55.84
0
-55.84
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-55.84
0
-55.84
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
57.56
0
57.56
Earnings per share (EPS)
-0.19
0
-0.19
Diluted Earnings per share
-0.19
0
-0.19
Operating Profit Margin (Excl OI)
-9.48%
0%
0.00
-9.48%
Gross Profit Margin
-41.47%
0%
0.00
-41.47%
PAT Margin
-41.90%
0%
0.00
-41.90%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 13.33 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is 66,550.00% vs -98.99% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is -44.99% vs 30,387.50% in Jun 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit -5.58 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is -92.41% vs 79.75% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is -35.11% vs -72.08% in Jun 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) -1.20 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is -118.18% vs 93.36% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is -25.00% vs -140.00% in Jun 2024

Quarterly - Interest
Interest 3.80 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is 57.02% vs -45.37% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is 57.02% vs 55.13% in Jun 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -9.48%
in Jun 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Jun 2025 has improved from Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 has fallen from Jun 2024