Ben Thanh Service JSC

  • Market Cap: N/A
  • Industry: Realty
  • ISIN: VN000000BSC0
VND
12,300.00
-1300 (-9.56%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Dec'23
Sep'23
Net Sales
2,804.63
2,984.59
3,275.36
2,355.36
2,535.25
2,076.73
1,881.67
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,804.63
2,984.59
3,275.36
2,355.36
2,535.25
2,076.73
1,881.67
Raw Material Cost
1,375.18
1,436.68
1,689.88
902.68
1,156.99
769.51
468.90
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
576.34
802.50
760.48
665.02
542.70
697.26
588.53
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
754.92
1,055.01
902.11
765.43
758.44
965.98
926.89
Other Expenses
-57.63
-80.25
-76.05
-66.50
-54.27
-69.73
-58.85
Total Expenditure (Excl Depreciation)
2,130.10
2,491.70
2,591.99
1,668.11
1,915.43
1,735.49
1,395.79
Operating Profit (PBDIT) excl Other Income
674.5
492.9
683.4000000000001
687.2
619.8
341.2
485.90000000000003
Other Income
115.05
169.71
-51.41
83.64
121.49
482.79
271.69
Operating Profit (PBDIT)
790.01
681.87
653.67
796.07
742.13
843.24
779.21
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
1,429.44
1,547.91
1,585.47
1,452.67
1,378.26
1,307.22
1,412.77
Depreciation
25.43
25.43
25.43
25.43
25.43
25.43
25.43
Profit Before Tax
764.58
656.45
628.24
770.64
716.71
817.81
753.78
Tax
166.72
145.69
139.45
167.93
157.74
176.16
165.56
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
597.87
510.76
488.80
602.71
558.97
641.65
588.22
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
597.87
510.76
488.80
602.71
558.97
641.65
588.22
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
597.87
510.76
488.80
602.71
558.97
641.65
588.22
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
37,817.37
40,629.60
40,118.85
39,630.05
39,027.34
38,761.37
38,098.72
Earnings per share (EPS)
189.75
162.11
155.14
191.29
177.41
203.65
186.69
Diluted Earnings per share
189.75
162.11
155.14
191.29
177.41
203.65
186.69
Operating Profit Margin (Excl OI)
23.16%
16.31%
20.75%
29.17%
23.48%
16.13%
25.62%
Gross Profit Margin
28.17%
22.85%
19.96%
33.8%
29.27%
40.6%
41.41%
PAT Margin
21.32%
17.11%
14.92%
25.59%
22.05%
30.9%
31.26%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Mar 2025 is -6.03% vs -8.88% in Dec 2024

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Mar 2025 is 17.05% vs 4.50% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Mar 2025 is 31.78% vs -27.36% in Dec 2024

stock-summary

Interest

No Interest in the last few periods

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Mar 2025 has improved from Dec 2024

Compare Quarterly Results Of Ben Thanh Service JSC With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(VND)
Change(%)
Net Sales
2,804.63
10,29,050.42
-10,26,245.79
-99.73%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,804.63
10,29,050.42
-10,26,245.79
-99.73%
Raw Material Cost
1,375.18
9,52,416.33
-9,51,041.15
-99.86%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
576.34
0.00
576.34
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
11,246.18
-11,246.18
-100.00%
Selling and Distribution Expenses
754.92
73,091.02
-72,336.10
-98.97%
Other Expenses
-57.63
-1,124.62
1,066.99
94.88%
Total Expenditure (Excl Depreciation)
2,130.10
10,25,507.35
-10,23,377.25
-99.79%
Operating Profit (PBDIT) excl Other Income
674.52
3,543.07
-2,868.55
-80.96%
Other Income
115.05
25,243.81
-25,128.76
-99.54%
Operating Profit (PBDIT)
790.01
46,272.53
-45,482.52
-98.29%
Interest
0.00
11,246.18
-11,246.18
-100.00%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
1,429.44
76,634.10
-75,204.66
-98.13%
Depreciation
25.43
17,485.65
-17,460.22
-99.85%
Profit Before Tax
764.58
17,540.70
-16,776.12
-95.64%
Tax
166.72
7,259.33
-7,092.61
-97.70%
Provisions and contingencies
0
0
0.00
Profit After Tax
597.87
-4,455.91
5,053.78
113.42%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
597.87
-4,455.91
5,053.78
113.42%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
14,719.22
-14,719.22
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
597.87
10,263.31
-9,665.44
-94.17%
Equity Capital
0
0
0.00
Face Value
10,000.00
10,000.00
0.00
Reserves
37,817.37
10,96,545.09
-10,58,727.72
-96.55%
Earnings per share (EPS)
189.75
-41.47
231.22
557.56%
Diluted Earnings per share
189.75
-41.47
231.22
557.56%
Operating Profit Margin (Excl OI)
23.16%
0.34%
0.00
22.82%
Gross Profit Margin
28.17%
3.40%
0.00
24.77%
PAT Margin
21.32%
-0.43%
0.00
21.75%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 280.46 Million
in Mar 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2025 is -6.03% vs -8.88% in Dec 2024

stock-summary

YoY Growth in quarter ended Mar 2025 is 10.62% vs 36.37% in Mar 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 59.79 Million
in Mar 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2025 is 17.05% vs 4.50% in Dec 2024

stock-summary

YoY Growth in quarter ended Mar 2025 is 6.96% vs -9.85% in Mar 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 67.50 Million
in Mar 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2025 is 31.78% vs -27.36% in Dec 2024

stock-summary

YoY Growth in quarter ended Mar 2025 is 8.77% vs -12.18% in Mar 2024

Quarterly - Interest
Markets Mojo
No Interest in the last few periods
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 23.16%
in Mar 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Mar 2025 has improved from Dec 2024

stock-summary

YoY Growth in quarter ended Mar 2025 has fallen from Mar 2024