Ben Thanh Water Supply JSC

  • Market Cap: Small Cap
  • Industry: Other Utilities
  • ISIN: VN000000BTW6
VND
60,000.00
0.00 (0.00%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Dec'23
Net Sales
1,39,530.67
1,34,084.33
1,42,826.45
1,38,705.11
1,41,420.82
1,38,512.34
1,35,342.90
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,39,530.67
1,34,084.33
1,42,826.45
1,38,705.11
1,41,420.82
1,38,512.34
1,35,342.90
Raw Material Cost
94,417.25
87,241.99
90,862.80
95,266.82
94,472.19
90,380.70
98,179.53
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
23,100.91
0.00
20,997.55
21,239.34
21,171.67
18,985.38
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
137.87
131.82
185.79
186.54
239.57
229.53
338.76
Selling and Distribution Expenses
32,525.59
23,536.78
64,767.92
25,188.34
23,545.34
18,257.82
38,360.42
Other Expenses
-13.79
-2,323.27
-18.58
-2,118.41
-2,147.89
-2,140.12
-1,932.41
Total Expenditure (Excl Depreciation)
1,26,942.84
1,10,778.77
1,55,630.72
1,20,455.16
1,18,017.53
1,08,638.53
1,36,539.95
Operating Profit (PBDIT) excl Other Income
12587.8
23305.6
-12804.300000000001
18249.9
23403.3
29873.800000000003
-1197.1
Other Income
198.45
498.00
975.56
338.36
460.60
256.41
1,126.19
Operating Profit (PBDIT)
21,198.96
33,753.40
-11,828.71
27,989.88
32,757.89
39,580.97
8,582.90
Interest
137.87
131.82
185.79
186.54
239.57
229.53
338.76
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
45,113.42
46,842.34
51,963.65
43,438.29
46,948.63
48,131.63
37,163.37
Depreciation
10,029.54
9,952.84
0.00
9,401.58
9,455.50
9,453.75
9,288.99
Profit Before Tax
11,031.56
23,668.74
-12,014.51
18,401.76
23,062.83
29,897.68
-1,044.85
Tax
2,206.31
4,733.75
-2,246.78
3,680.35
4,612.57
5,979.54
-68.19
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
8,825.24
18,934.99
-9,767.73
14,721.41
18,450.26
23,918.15
-976.66
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
8,825.24
18,934.99
-9,767.73
14,721.41
18,450.26
23,918.15
-976.66
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
8,825.24
18,934.99
-9,767.73
14,721.41
18,450.26
23,918.15
-976.66
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
2,47,682.50
2,80,231.52
2,61,291.93
2,66,741.03
2,52,282.75
2,68,514.71
2,44,596.56
Earnings per share (EPS)
942.87
2022.97
-1044.0
1572.8
1971.18
2555.36
-104.34
Diluted Earnings per share
942.87
2022.97
-1044.0
1572.8
1971.18
2555.36
-104.34
Operating Profit Margin (Excl OI)
7.86%
17.38%
-8.96%
13.16%
16.15%
21.57%
-1.35%
Gross Profit Margin
15.09%
25.07%
-8.41%
20.04%
22.99%
28.41%
6.09%
PAT Margin
6.32%
14.12%
-6.84%
10.61%
13.05%
17.27%
-0.72%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Jun 2025 is 4.06% vs -6.12% in Mar 2025

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Jun 2025 is -53.39% vs 293.85% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Jun 2025 is -36.85% vs 359.72% in Mar 2025

stock-summary

Interest

QoQ Growth in quarter ended Jun 2025 is 4.63% vs -29.06% in Mar 2025

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Jun 2025 has fallen from Mar 2025

Compare Quarterly Results Of Ben Thanh Water Supply JSC With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(VND)
Change(%)
Net Sales
1,39,530.67
0
1,39,530.67
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,39,530.67
0
1,39,530.67
Raw Material Cost
94,417.25
0
94,417.25
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
137.87
0
137.87
Selling and Distribution Expenses
32,525.59
0
32,525.59
Other Expenses
-13.79
0.00
-13.79
Total Expenditure (Excl Depreciation)
1,26,942.84
0
1,26,942.84
Operating Profit (PBDIT) excl Other Income
12,587.83
0.00
12,587.83
Other Income
198.45
0
198.45
Operating Profit (PBDIT)
21,198.96
0
21,198.96
Interest
137.87
0
137.87
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
45,113.42
0
45,113.42
Depreciation
10,029.54
0
10,029.54
Profit Before Tax
11,031.56
0
11,031.56
Tax
2,206.31
0
2,206.31
Provisions and contingencies
0
0
0.00
Profit After Tax
8,825.24
0
8,825.24
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
8,825.24
0
8,825.24
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
8,825.24
0
8,825.24
Equity Capital
0
0
0.00
Face Value
10,000.00
0
0.00
Reserves
2,47,682.50
0
2,47,682.50
Earnings per share (EPS)
942.87
0
942.87
Diluted Earnings per share
942.87
0
942.87
Operating Profit Margin (Excl OI)
7.86%
0%
0.00
7.86%
Gross Profit Margin
15.09%
0%
0.00
15.09%
PAT Margin
6.32%
0%
0.00
6.32%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 13,953.07 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is 4.06% vs -6.12% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is -1.34% vs 8.01% in Jun 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 882.52 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is -53.39% vs 293.85% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is -52.17% vs 22.98% in Jun 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2,100.05 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is -36.85% vs 359.72% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is -34.98% vs 27.13% in Jun 2024

Quarterly - Interest
Interest 13.79 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is 4.63% vs -29.06% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is -42.45% vs -27.53% in Jun 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.86%
in Jun 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Jun 2025 has fallen from Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 has fallen from Jun 2024