Bewith, Inc.

  • Market Cap: Small Cap
  • Industry: Miscellaneous
  • ISIN: JP3799670009
JPY
1,706.00
242 (16.53%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Nov'25
Aug'25
May'25
Feb'25
Nov'24
Aug'24
May'24
Net Sales
9,009.00
8,930.00
9,218.40
8,815.55
9,297.15
9,093.22
9,531.79
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
9,009.00
8,930.00
9,218.40
8,815.55
9,297.15
9,093.22
9,531.79
Raw Material Cost
7,668.00
7,791.00
7,952.90
7,652.18
7,874.77
7,756.87
8,059.29
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.07
0.08
0.09
0.09
0.09
Selling and Distribution Expenses
947.00
1,005.00
1,275.84
938.34
949.94
953.52
959.14
Other Expenses
0.00
0.00
-0.01
-0.01
-0.01
-0.01
-0.01
Total Expenditure (Excl Depreciation)
8,615.00
8,796.00
9,228.74
8,590.52
8,824.71
8,710.39
9,018.42
Operating Profit (PBDIT) excl Other Income
394
134
-10.3
225
472.40000000000003
382.8
513.4000000000001
Other Income
5.00
0.00
-64.62
70.59
-7.55
-1.03
2.09
Operating Profit (PBDIT)
537.00
276.00
57.42
394.19
553.09
462.16
603.25
Interest
0.00
0.00
0.07
0.08
0.09
0.09
0.09
Exceptional Items
-161.00
0.00
-232.97
0.00
0.00
0.00
0.02
Gross Profit (PBDT)
1,341.00
1,139.00
1,265.50
1,163.37
1,422.38
1,336.35
1,472.50
Depreciation
138.00
142.00
132.38
98.58
88.21
80.37
87.79
Profit Before Tax
237.00
134.00
-308.00
295.53
464.80
381.70
515.39
Tax
90.00
45.00
-16.06
101.90
162.33
124.00
58.82
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
148.00
96.00
-295.44
187.98
302.47
257.71
456.57
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
148.00
96.00
-295.44
187.98
302.47
257.71
456.57
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-1.00
-8.00
3.50
5.65
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
147.00
88.00
-291.94
193.63
302.47
257.71
456.57
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
8,110.00
7,954.00
8,943.48
9,213.00
9,019.38
8,716.91
9,192.90
Earnings per share (EPS)
10.3
6.81
-20.92
13.16
21.06
17.92
31.83
Diluted Earnings per share
10.3
6.81
-20.92
13.16
21.06
17.92
31.83
Operating Profit Margin (Excl OI)
4.37%
1.5%
-0.11%
2.55%
5.08%
4.21%
5.39%
Gross Profit Margin
4.16%
3.09%
-1.91%
4.47%
5.95%
5.08%
6.33%
PAT Margin
1.64%
1.08%
-3.2%
2.13%
3.25%
2.83%
4.79%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Nov 2025 is -3.10% vs -4.05% in Nov 2024

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Nov 2025 is -51.40% vs -41.51% in Nov 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Nov 2025 is -5.10% vs -32.53% in Nov 2024

stock-summary

Interest

YoY Growth in quarter ended Nov 2025 is -100.00% vs 0.00% in Nov 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Nov 2025 has fallen from Nov 2024

Compare Quarterly Results Of Bewith, Inc. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
9,009.00
4,224.53
4,784.47
113.25%
Other Operating Income
0.00
0.00
0.00
Total Operating income
9,009.00
4,224.53
4,784.47
113.25%
Raw Material Cost
7,668.00
1,440.55
6,227.45
432.30%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
947.00
2,346.79
-1,399.79
-59.65%
Other Expenses
0.00
0.00
0.00
Total Expenditure (Excl Depreciation)
8,615.00
3,787.33
4,827.67
127.47%
Operating Profit (PBDIT) excl Other Income
394.00
437.20
-43.20
-9.88%
Other Income
5.00
9.96
-4.96
-49.80%
Operating Profit (PBDIT)
537.00
925.70
-388.70
-41.99%
Interest
0.00
0.00
0.00
Exceptional Items
-161.00
0.00
-161.00
Gross Profit (PBDT)
1,341.00
2,783.98
-1,442.98
-51.83%
Depreciation
138.00
478.54
-340.54
-71.16%
Profit Before Tax
237.00
447.16
-210.16
-47.00%
Tax
90.00
168.75
-78.75
-46.67%
Provisions and contingencies
0
0
0.00
Profit After Tax
148.00
278.41
-130.41
-46.84%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
148.00
278.41
-130.41
-46.84%
Share in Profit of Associates
0
0
0.00
Minority Interest
-1.00
0.00
-1.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
147.00
278.41
-131.41
-47.20%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
8,110.00
13,195.75
-5,085.75
-38.54%
Earnings per share (EPS)
10.30
18.82
-8.52
-45.27%
Diluted Earnings per share
10.30
18.82
-8.52
-45.27%
Operating Profit Margin (Excl OI)
4.37%
10.35%
0.00
-5.98%
Gross Profit Margin
4.16%
21.91%
0.00
-17.75%
PAT Margin
1.64%
6.59%
0.00
-4.95%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 900.90 Million
in Nov 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Nov 2025 is 0.88% vs -3.13% in Aug 2025

stock-summary

YoY Growth in quarter ended Nov 2025 is -3.10% vs -4.05% in Nov 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 14.70 Million
in Nov 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Nov 2025 is 67.05% vs 130.15% in Aug 2025

stock-summary

YoY Growth in quarter ended Nov 2025 is -51.40% vs -41.51% in Nov 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 53.20 Million
in Nov 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Nov 2025 is 92.75% vs 126.23% in Aug 2025

stock-summary

YoY Growth in quarter ended Nov 2025 is -5.10% vs -32.53% in Nov 2024

Quarterly - Interest
Markets Mojo
No Interest in the last few periods
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 4.37%
in Nov 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Nov 2025 has improved from Aug 2025

stock-summary

YoY Growth in quarter ended Nov 2025 has fallen from Nov 2024