BIEM.L.FDLKK Garment Co., Ltd. Quarterly Results: Standalone & Consolidated Reports

Quarterly Results

Results Snapshot

YoYQoQ

Figures in Million

Consolidate Quarterly Results

Sep'25

Jun'25

Mar'25

Dec'24

Sep'24

Jun'24

Mar'24

Net Sales

1,098.13

817.27

1,286.07

1,004.33

1,063.82

668.08

1,268.24

Other Operating Income

0.00

Total Operating income

1,098.13

817.27

1,286.07

1,004.33

1,063.82

668.08

1,268.24

Raw Material Cost

273.64

270.12

395.74

301.09

366.76

189.11

368.39

Purchase of Finished goods

0.00

(Increase) / Decrease In Stocks

0.00

Employee Cost

0.00

Power Cost

0.00

Manufacturing Expenses

5.86

6.44

7.29

10.48

5.33

5.79

4.34

Selling and Distribution Expenses

548.73

427.03

452.56

579.76

324.75

347.07

429.64

Other Expenses

2.76

1.83

3.13

1.76

3.00

1.60

3.52

Total Expenditure (Excl Depreciation)

855.87

721.92

886.94

908.95

726.83

557.95

837.52

Operating Profit (PBDIT) excl Other Income

242.3

95.3

399.09999999999997

95.39999999999999

337

110.1

430.7

Other Income

22.56

24.99

21.95

13.01

16.47

24.11

32.47

Operating Profit (PBDIT)

243.22

222.54

517.73

182.18

450.76

227.09

552.03

Interest

5.86

6.44

7.29

10.48

5.33

5.79

4.34

Exceptional Items

3.94

0.85

-3.30

1.83

1.63

3.57

-1.63

Gross Profit (PBDT)

824.49

547.15

890.32

703.23

697.06

478.97

899.85

Depreciation

0.00

111.98

120.56

101.83

Profit Before Tax

241.30

104.97

395.16

52.98

326.51

123.05

444.23

Tax

35.94

22.22

63.74

34.45

43.55

5.99

82.20

Provisions and contingencies

0.00

Profit After Tax

205.38

82.80

331.43

18.54

282.95

117.12

362.08

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

205.38

82.80

331.43

18.54

282.95

117.12

362.08

Share in Profit of Associates

0.00

Minority Interest

-0.02

-0.05

-0.00

-0.01

-0.00

-0.06

-0.05

Other related items

0.00

Consolidated Net Profit

205.36

82.75

331.42

18.53

282.95

117.06

362.03

Equity Capital

0.00

Face Value

1.0

Reserves

5,468.58

5,200.39

5,412.70

5,079.63

5,087.24

4,806.96

5,260.13

Earnings per share (EPS)

0.36

0.15

0.58

0.03

0.5

0.21

0.63

Diluted Earnings per share

0.36

0.15

0.58

0.03

0.5

0.21

0.63

Operating Profit Margin (Excl OI)

20.09%

10.47%

29.84%

4.84%

29.49%

15.14%

32.94%

Gross Profit Margin

21.97%

26.55%

39.43%

17.28%

42.02%

33.66%

43.06%

PAT Margin

18.7%

10.13%

25.77%

1.85%

26.6%

17.53%

28.55%

Public Share Holdings (%)

0.0%

Pledged Promotor Holding (%)

0.0%

Quarterly Analysis Highlights - QoQ

Net Sales

QoQ Growth in quarter ended Sep 2025 is 34.36% vs -36.45% in Jun 2025

Consolidate Net Profit

QoQ Growth in quarter ended Sep 2025 is 148.07% vs -75.02% in Jun 2025

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Sep 2025 is 11.69% vs -60.15% in Jun 2025

Interest

QoQ Growth in quarter ended Sep 2025 is -7.81% vs -12.33% in Jun 2025

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Sep 2025 has improved from Jun 2025

Compare Quarterly Results Of BIEM.L.FDLKK Garment Co., Ltd. With

Select Peers

Figures in Million

Consolidate Quarterly Results

Change(CNY)

Change(%)

Net Sales

1,098.13

Other Operating Income

0.00

Total Operating income

1,098.13

Raw Material Cost

273.64

Purchase of Finished goods

0.00

(Increase) / Decrease In Stocks

0.00

Employee Cost

0.00

Power Cost

0.00

Manufacturing Expenses

5.86

Selling and Distribution Expenses

548.73

Other Expenses

2.76

0.00

2.76

Total Expenditure (Excl Depreciation)

855.87

Operating Profit (PBDIT) excl Other Income

242.26

0.00

242.26

Other Income

22.56

Operating Profit (PBDIT)

243.22

Interest

5.86

Exceptional Items

3.94

Gross Profit (PBDT)

824.49

Depreciation

0.00

Profit Before Tax

241.30

Tax

35.94

Provisions and contingencies

0.00

Profit After Tax

205.38

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

205.38

Share in Profit of Associates

0.00

Minority Interest

-0.02

Other related items

0.00

Consolidated Net Profit

205.36

Equity Capital

0.00

Face Value

1.00

0.00

Reserves

5,468.58

Earnings per share (EPS)

0.36

Diluted Earnings per share

0.36

Operating Profit Margin (Excl OI)

20.09%

0.00

20.09%

Gross Profit Margin

21.97%

0.00

21.97%

PAT Margin

18.70%

0.00

18.70%

Public Share Holdings (%)

0.00

0.00%

Pledged Promotor Holding (%)

0.00

0.00%

Quarterly - Net Sales

Net Sales 109.81 Million

in Sep 2025

Figures in Million

QoQ Growth in quarter ended Sep 2025 is 34.36% vs -36.45% in Jun 2025

YoY Growth in quarter ended Sep 2025 is 3.22% vs -4.37% in Sep 2024

Quarterly - Consolidate Net Profit

Consolidate Net Profit 20.54 Million

in Sep 2025

Figures in Million

QoQ Growth in quarter ended Sep 2025 is 148.07% vs -75.02% in Jun 2025

YoY Growth in quarter ended Sep 2025 is -27.42% vs -17.30% in Sep 2024

Quarterly - Operating Profit (PBDIT)

Operating Profit (PBDIT) 22.07 Million

in Sep 2025

Figures in Million

QoQ Growth in quarter ended Sep 2025 is 11.69% vs -60.15% in Jun 2025

YoY Growth in quarter ended Sep 2025 is -49.18% vs -12.98% in Sep 2024

Quarterly - Interest

Interest 0.59 Million

in Sep 2025

Figures in Million

QoQ Growth in quarter ended Sep 2025 is -7.81% vs -12.33% in Jun 2025

YoY Growth in quarter ended Sep 2025 is 11.32% vs 96.30% in Sep 2024

Quarterly - Operating Profit Margin (Excl OI)

Operating Profit Margin (Excl OI) 20.09%

in Sep 2025

Figures in %

QoQ Growth in quarter ended Sep 2025 has improved from Jun 2025

YoY Growth in quarter ended Sep 2025 has fallen from Sep 2024