Quarterly Results Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Dec'21
Sep'21
Jun'21
Mar'21
Dec'20
Sep'20
Jun'20
Net Sales
52,192.30
56,780.44
62,211.09
51,611.92
51,940.77
60,198.37
54,326.20
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
52,192.30
56,780.44
62,211.09
51,611.92
51,940.77
60,198.37
54,326.20
Raw Material Cost
34,373.02
35,370.36
37,216.83
31,908.32
33,929.83
34,592.53
32,989.30
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
11,456.36
13,857.26
11,189.04
11,129.06
11,474.99
12,707.55
11,437.03
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1,011.09
998.03
1,121.47
1,007.80
1,142.75
1,132.44
1,062.86
Selling and Distribution Expenses
11,205.55
11,937.77
14,157.46
11,624.23
12,472.52
13,331.19
12,884.83
Other Expenses
-1,246.75
-1,485.53
-1,231.05
-1,213.69
-1,261.77
-1,384.00
-1,249.99
Total Expenditure (Excl Depreciation)
45,578.57
47,308.13
51,374.29
43,532.55
46,402.36
47,923.72
45,874.13
Operating Profit (PBDIT) excl Other Income
6613.7
9472.3
10836.800000000001
8079.400000000001
5538.400000000001
12274.7
8452.1
Other Income
1,592.96
283.09
862.68
115.24
183.46
203.42
764.09
Operating Profit (PBDIT)
18,876.60
21,441.08
21,275.76
18,815.49
16,156.60
22,071.13
19,295.29
Interest
1,011.09
998.03
1,121.47
1,007.80
1,142.75
1,132.44
1,062.86
Exceptional Items
0.03
0.08
0.00
4.79
4.82
6.04
2.96
Gross Profit (PBDT)
17,819.28
21,410.08
24,994.26
19,703.59
18,010.93
25,605.84
21,336.90
Depreciation
10,669.90
11,685.68
9,576.28
10,620.89
10,434.73
9,593.06
10,079.13
Profit Before Tax
7,195.64
8,757.45
10,578.00
7,191.59
4,583.94
11,351.67
8,156.26
Tax
1,459.23
1,765.85
2,129.96
1,452.68
962.39
2,278.78
1,639.47
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-5,029.58
6,991.60
8,448.04
5,738.91
-6,129.84
9,072.89
6,516.78
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-5,029.58
6,991.60
8,448.04
5,738.91
-6,129.84
9,072.89
6,516.78
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-5,029.58
6,991.60
8,448.04
5,738.91
-6,129.84
9,072.89
6,516.78
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
1,80,832.49
1,92,121.44
1,85,129.85
1,77,302.34
1,71,500.78
1,78,572.76
1,69,499.87
Earnings per share (EPS)
-405.26
563.35
680.7
462.41
-493.91
731.05
525.09
Diluted Earnings per share
-405.26
563.35
680.7
462.41
-493.91
731.05
525.09
Operating Profit Margin (Excl OI)
12.67%
16.68%
17.42%
15.65%
10.66%
20.39%
15.56%
Gross Profit Margin
34.23%
36.0%
32.4%
34.51%
28.91%
34.79%
33.57%
PAT Margin
-9.64%
12.31%
13.58%
11.12%
-11.8%
15.07%
12.0%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
Net Sales
YoY Growth in quarter ended Dec 2021 is 0.48% vs 6.01% in Dec 2020
Consolidate Net Profit
YoY Growth in quarter ended Dec 2021 is 17.95% vs -16.05% in Dec 2020
Operating Profit (PBDIT) excl Other Income
YoY Growth in quarter ended Dec 2021 is 8.20% vs 17.55% in Dec 2020
Interest
YoY Growth in quarter ended Dec 2021 is -11.52% vs -0.55% in Dec 2020
Operating Profit Margin (Excl OI)
YoY Growth in quarter ended Dec 2021 has improved from Dec 2020
Compare Quarterly Results Of BinhDinh Water Supply & Sewerage JSC With
Figures in Million
Consolidate Quarterly Results
Change(VND)
Change(%)
Net Sales
52,192.30
0
52,192.30
Other Operating Income
0.00
0.00
0.00
Total Operating income
52,192.30
0
52,192.30
Raw Material Cost
34,373.02
0
34,373.02
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
11,456.36
0
11,456.36
Power Cost
0
0
0.00
Manufacturing Expenses
1,011.09
0
1,011.09
Selling and Distribution Expenses
11,205.55
0
11,205.55
Other Expenses
-1,246.75
0.00
-1,246.75
Total Expenditure (Excl Depreciation)
45,578.57
0
45,578.57
Operating Profit (PBDIT) excl Other Income
6,613.74
0.00
6,613.74
Other Income
1,592.96
0
1,592.96
Operating Profit (PBDIT)
18,876.60
0
18,876.60
Interest
1,011.09
0
1,011.09
Exceptional Items
0.03
0
0.03
Gross Profit (PBDT)
17,819.28
0
17,819.28
Depreciation
10,669.90
0
10,669.90
Profit Before Tax
7,195.64
0
7,195.64
Tax
1,459.23
0
1,459.23
Provisions and contingencies
0.00
0
0.00
Profit After Tax
-5,029.58
0
-5,029.58
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-5,029.58
0
-5,029.58
Share in Profit of Associates
0.00
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-5,029.58
0
-5,029.58
Equity Capital
0
0
0.00
Face Value
10,000.00
0
0.00
Reserves
1,80,832.49
0
1,80,832.49
Earnings per share (EPS)
-405.26
0
-405.26
Diluted Earnings per share
-405.26
0
-405.26
Operating Profit Margin (Excl OI)
12.67%
0%
0.00
12.67%
Gross Profit Margin
34.23%
0%
0.00
34.23%
PAT Margin
-9.64%
0%
0.00
-9.64%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 5,219.23 Million
in Dec 2021Figures in Million
QoQ Growth in quarter ended Dec 2021 is -8.08% vs -8.73% in Sep 2021
YoY Growth in quarter ended Dec 2021 is 0.48% vs 6.01% in Dec 2020
Quarterly - Consolidate Net Profit
Consolidate Net Profit -502.96 Million
in Dec 2021Figures in Million
QoQ Growth in quarter ended Dec 2021 is -171.94% vs -17.24% in Sep 2021
YoY Growth in quarter ended Dec 2021 is 17.95% vs -16.05% in Dec 2020
Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,728.36 Million
in Dec 2021Figures in Million
QoQ Growth in quarter ended Dec 2021 is -18.31% vs 3.65% in Sep 2021
YoY Growth in quarter ended Dec 2021 is 8.20% vs 17.55% in Dec 2020
Quarterly - Interest
Interest 101.11 Million
in Dec 2021Figures in Million
QoQ Growth in quarter ended Dec 2021 is 1.31% vs -11.01% in Sep 2021
YoY Growth in quarter ended Dec 2021 is -11.52% vs -0.55% in Dec 2020
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 12.67%
in Dec 2021Figures in %
QoQ Growth in quarter ended Dec 2021 has fallen from Sep 2021
YoY Growth in quarter ended Dec 2021 has improved from Dec 2020
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
