Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Sep'05
Jun'05
Mar'05
Net Sales
204.50
194.30
171.10
Other Operating Income
0.00
0.00
0.00
Total Operating income
204.50
194.30
171.10
Raw Material Cost
145.90
141.30
110.80
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
17.00
23.70
18.60
Other Expenses
0.00
0.00
0.00
Total Expenditure (Excl Depreciation)
162.90
165.00
129.40
Operating Profit (PBDIT) excl Other Income
41.6
29.3
41.7
Other Income
6.10
-1.20
-0.20
Operating Profit (PBDIT)
41.60
29.30
19.40
Interest
18.50
16.50
18.80
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
58.60
53.00
60.30
Depreciation
35.30
35.90
34.30
Profit Before Tax
28.60
11.00
-2.00
Tax
10.60
3.30
-2.50
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
13.50
3.10
-3.90
Extraordinary Items
0.20
1.10
0.10
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
13.50
3.10
-3.90
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
4.50
4.60
4.40
Other related items
0.00
0.00
0.00
Consolidated Net Profit
18.00
7.70
0.50
Equity Capital
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
Reserves
1,576.90
1,560.50
1,389.60
Earnings per share (EPS)
0.07
0.02
-0.02
Diluted Earnings per share
0.07
0.02
-0.02
Operating Profit Margin (Excl OI)
0.0%
0.0%
0.0%
Gross Profit Margin
0.0%
0.0%
0.0%
PAT Margin
0.0%
0.0%
0.0%
Public Share Holdings (%)
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
Analysis not available
Compare Quarterly Results Of Bon Natural Life Ltd. With
Figures in Million
Consolidate Quarterly Results
Change(USD)
Change(%)
Net Sales
204.50
0.00
204.50
Other Operating Income
0.00
0.00
0.00
Total Operating income
204.50
0.00
204.50
Raw Material Cost
145.90
0.00
145.90
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0
0.00
0.00
Selling and Distribution Expenses
17.00
1.49
15.51
1,040.94%
Other Expenses
0.00
0.15
-0.15
-100.00%
Total Expenditure (Excl Depreciation)
162.90
3.00
159.90
5,330.00%
Operating Profit (PBDIT) excl Other Income
41.60
-3.00
44.60
1,486.67%
Other Income
6.10
0.00
6.10
Operating Profit (PBDIT)
41.60
-3.00
44.60
1,486.67%
Interest
18.50
0.00
18.50
Exceptional Items
0
0.00
0.00
Gross Profit (PBDT)
58.60
0.00
58.60
Depreciation
35.30
0.00
35.30
Profit Before Tax
28.60
-3.00
31.60
1,053.33%
Tax
10.60
0.00
10.60
Provisions and contingencies
0
0
0.00
Profit After Tax
13.50
-3.00
16.50
550.00%
Extraordinary Items
0.20
0.00
0.20
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
13.50
-3.00
16.50
550.00%
Share in Profit of Associates
0
0
0.00
Minority Interest
4.50
0.00
4.50
Other related items
0.00
0.00
0.00
Consolidated Net Profit
18.00
-3.00
21.00
700.00%
Equity Capital
0
0
0.00
Face Value
0.01
0.00
0.00
Reserves
1,576.90
-1.81
1,578.71
87,221.55%
Earnings per share (EPS)
0.07
-0.39
0.46
117.95%
Diluted Earnings per share
0.07
-0.39
0.46
117.95%
Operating Profit Margin (Excl OI)
0%
0.00%
0.00
0.00%
Gross Profit Margin
0%
0.00%
0.00
0.00%
PAT Margin
0%
0.00%
0.00
0.00%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales NA Million
in Figures in Million
Quarterly - Standalone Net Profit
Standalone Net Profit NA Million
in Figures in Million
Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) NA Million
in Figures in Million
Quarterly - Interest
Interest NA Million
in Figures in Million
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) NA%
in Figures in %






