Brass Corp.

  • Market Cap: Micro Cap
  • Industry: Tour, Travel Related Services
  • ISIN: JP3830600007
JPY
654.00
-4 (-0.61%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Apr'25
Jan'25
Oct'24
Jul'24
Apr'24
Jan'24
Oct'23
Net Sales
3,550.75
3,281.19
3,180.66
3,143.15
3,327.06
3,043.81
3,212.50
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,550.75
3,281.19
3,180.66
3,143.15
3,327.06
3,043.81
3,212.50
Raw Material Cost
1,145.46
1,058.08
1,032.39
1,097.30
1,080.88
998.02
1,029.96
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
8.47
7.40
7.13
5.30
4.22
4.52
4.85
Selling and Distribution Expenses
2,172.51
1,951.07
2,074.09
2,052.42
2,166.48
1,930.00
1,917.13
Other Expenses
-0.85
-0.74
-0.71
-0.53
-0.42
-0.45
-0.49
Total Expenditure (Excl Depreciation)
3,317.97
3,009.15
3,106.48
3,149.72
3,247.35
2,928.03
2,947.09
Operating Profit (PBDIT) excl Other Income
232.8
272
74.2
-6.6000000000000005
79.7
115.8
265.4
Other Income
10.89
15.13
15.09
9.11
10.43
11.87
12.12
Operating Profit (PBDIT)
444.14
479.77
272.80
221.19
286.89
298.34
431.60
Interest
8.47
7.40
7.13
5.30
4.22
4.52
4.85
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
2,405.30
2,223.11
2,148.26
2,045.85
2,246.18
2,045.78
2,182.54
Depreciation
200.47
192.59
183.53
218.66
196.76
170.69
154.07
Profit Before Tax
235.19
279.79
82.13
-2.77
85.91
123.13
272.67
Tax
61.18
97.16
29.59
6.43
36.03
59.79
101.65
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
174.01
182.63
52.54
-9.20
49.88
63.34
171.03
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
174.01
182.63
52.54
-9.20
49.88
63.34
171.03
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
174.01
182.63
52.54
-9.20
49.88
63.34
171.03
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
4,154.80
3,980.91
3,798.43
3,788.45
3,797.85
3,796.82
3,763.96
Earnings per share (EPS)
32.72
34.34
9.88
-1.73
9.29
11.69
31.47
Diluted Earnings per share
32.72
34.34
9.88
-1.73
9.29
11.69
31.47
Operating Profit Margin (Excl OI)
6.56%
8.29%
2.33%
-0.21%
2.4%
3.8%
8.26%
Gross Profit Margin
12.27%
14.4%
8.35%
6.87%
8.5%
9.65%
13.28%
PAT Margin
4.9%
5.57%
1.65%
-0.29%
1.5%
2.08%
5.32%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Apr 2025 is 8.22% vs 3.16% in Jan 2025

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Apr 2025 is -4.71% vs 247.81% in Jan 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Apr 2025 is -6.74% vs 80.29% in Jan 2025

stock-summary

Interest

QoQ Growth in quarter ended Apr 2025 is 14.86% vs 4.23% in Jan 2025

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Apr 2025 has fallen from Jan 2025

Compare Quarterly Results Of Brass Corp. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
3,550.75
655.09
2,895.66
442.02%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,550.75
655.09
2,895.66
442.02%
Raw Material Cost
1,145.46
581.45
564.01
97.00%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
8.47
0.73
7.74
1,060.27%
Selling and Distribution Expenses
2,172.51
187.05
1,985.46
1,061.46%
Other Expenses
-0.85
-0.07
-0.78
-1,114.29%
Total Expenditure (Excl Depreciation)
3,317.97
768.49
2,549.48
331.75%
Operating Profit (PBDIT) excl Other Income
232.78
-113.40
346.18
305.27%
Other Income
10.89
-0.97
11.86
1,222.68%
Operating Profit (PBDIT)
444.14
-96.18
540.32
561.78%
Interest
8.47
0.73
7.74
1,060.27%
Exceptional Items
0.00
-0.59
0.59
100.00%
Gross Profit (PBDT)
2,405.30
73.64
2,331.66
3,166.30%
Depreciation
200.47
18.20
182.27
1,001.48%
Profit Before Tax
235.19
-115.70
350.89
303.28%
Tax
61.18
9.12
52.06
570.83%
Provisions and contingencies
0
0
0.00
Profit After Tax
174.01
-124.82
298.83
239.41%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
174.01
-124.82
298.83
239.41%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
174.01
-124.82
298.83
239.41%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
4,154.80
4,498.94
-344.14
-7.65%
Earnings per share (EPS)
32.72
-34.65
67.37
194.43%
Diluted Earnings per share
32.72
-34.65
67.37
194.43%
Operating Profit Margin (Excl OI)
6.56%
-17.31%
0.00
23.87%
Gross Profit Margin
12.27%
-14.88%
0.00
27.15%
PAT Margin
4.90%
-19.05%
0.00
23.95%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 355.08 Million
in Apr 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Apr 2025 is 8.22% vs 3.16% in Jan 2025

stock-summary

YoY Growth in quarter ended Apr 2025 is 6.72% vs 4.79% in Apr 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 17.40 Million
in Apr 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Apr 2025 is -4.71% vs 247.81% in Jan 2025

stock-summary

YoY Growth in quarter ended Apr 2025 is 248.70% vs 128.90% in Apr 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 43.33 Million
in Apr 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Apr 2025 is -6.74% vs 80.29% in Jan 2025

stock-summary

YoY Growth in quarter ended Apr 2025 is 56.71% vs 13.60% in Apr 2024

Quarterly - Interest
Interest 0.85 Million
in Apr 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Apr 2025 is 14.86% vs 4.23% in Jan 2025

stock-summary

YoY Growth in quarter ended Apr 2025 is 102.38% vs -17.65% in Apr 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.56%
in Apr 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Apr 2025 has fallen from Jan 2025

stock-summary

YoY Growth in quarter ended Apr 2025 has improved from Apr 2024