Brass Corp. Quarterly Results: Standalone & Consolidated Reports

Quarterly Results

Results Snapshot

YoYQoQ

Figures in Million

Consolidate Quarterly Results

Jan'26

Oct'25

Jul'25

Apr'25

Jan'25

Oct'24

Jul'24

Net Sales

3,737.88

3,173.14

3,549.50

3,550.75

3,281.19

3,180.66

3,143.15

Other Operating Income

0.00

Total Operating income

3,737.88

3,173.14

3,549.50

3,550.75

3,281.19

3,180.66

3,143.15

Raw Material Cost

1,241.73

1,109.46

1,160.64

1,145.46

1,058.08

1,032.39

1,097.30

Purchase of Finished goods

0.00

(Increase) / Decrease In Stocks

0.00

Employee Cost

0.00

Power Cost

0.00

Manufacturing Expenses

12.92

9.34

9.03

8.47

7.40

7.13

5.30

Selling and Distribution Expenses

2,074.35

2,227.39

2,215.88

2,172.51

1,951.07

2,074.09

2,052.42

Other Expenses

-1.29

-0.93

-0.90

-0.85

-0.74

-0.71

-0.53

Total Expenditure (Excl Depreciation)

3,316.08

3,336.86

3,376.53

3,317.97

3,009.15

3,106.48

3,149.72

Operating Profit (PBDIT) excl Other Income

421.8

-163.70000000000002

173

232.8

272

74.2

-6.6000000000000005

Other Income

4.75

-4.95

1.65

10.89

15.13

15.09

9.11

Operating Profit (PBDIT)

612.21

3.46

385.41

444.14

479.77

272.80

221.19

Interest

12.92

9.34

9.03

8.47

7.40

7.13

5.30

Exceptional Items

0.00

-218.39

0.00

Gross Profit (PBDT)

2,496.15

2,063.68

2,388.86

2,405.30

2,223.11

2,148.26

2,045.85

Depreciation

185.66

172.13

210.79

200.47

192.59

183.53

218.66

Profit Before Tax

413.63

-178.00

-52.80

235.19

279.79

82.13

-2.77

Tax

142.15

-35.17

-56.05

61.18

97.16

29.59

6.43

Provisions and contingencies

0.00

Profit After Tax

271.48

-142.83

3.25

174.01

182.63

52.54

-9.20

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

271.48

-142.83

3.25

174.01

182.63

52.54

-9.20

Share in Profit of Associates

0.00

Minority Interest

0.00

Other related items

0.00

Consolidated Net Profit

271.48

-142.83

3.25

174.01

182.63

52.54

-9.20

Equity Capital

0.00

Face Value

0.0

Reserves

4,241.00

3,969.53

4,155.05

4,154.80

3,980.91

3,798.43

3,788.45

Earnings per share (EPS)

51.04

-26.85

0.61

32.72

34.34

9.88

-1.73

Diluted Earnings per share

51.04

-26.85

0.61

32.72

34.34

9.88

-1.73

Operating Profit Margin (Excl OI)

11.28%

-5.16%

4.87%

6.56%

8.29%

2.33%

-0.21%

Gross Profit Margin

16.03%

-0.19%

4.45%

12.27%

14.4%

8.35%

6.87%

PAT Margin

7.26%

-4.5%

0.09%

4.9%

5.57%

1.65%

-0.29%

Public Share Holdings (%)

0.0%

Pledged Promotor Holding (%)

0.0%

Quarterly Analysis Highlights - QoQ

Net Sales

QoQ Growth in quarter ended Jan 2026 is 17.80% vs -10.60% in Oct 2025

Consolidate Net Profit

QoQ Growth in quarter ended Jan 2026 is 290.13% vs -4,427.27% in Oct 2025

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Jan 2026 is 7,132.14% vs -97.81% in Oct 2025

Interest

QoQ Growth in quarter ended Jan 2026 is 38.71% vs 3.33% in Oct 2025

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Jan 2026 has improved from Oct 2025

Compare Quarterly Results Of Brass Corp. With

Select Peers

Figures in Million

Consolidate Quarterly Results

Change(JPY)

Change(%)

Net Sales

3,737.88

686.79

3,051.09

444.25%

Other Operating Income

0.00

Total Operating income

3,737.88

686.79

3,051.09

444.25%

Raw Material Cost

1,241.73

531.69

710.04

133.54%

Purchase of Finished goods

0.00

(Increase) / Decrease In Stocks

0.00

Employee Cost

0.00

Power Cost

0.00

Manufacturing Expenses

12.92

0.98

11.94

1,218.37%

Selling and Distribution Expenses

2,074.35

178.78

1,895.57

1,060.28%

Other Expenses

-1.29

-0.10

-1.19

-1,190.00%

Total Expenditure (Excl Depreciation)

3,316.08

710.47

2,605.61

366.74%

Operating Profit (PBDIT) excl Other Income

421.80

-23.68

445.48

1,881.25%

Other Income

4.75

10.49

-5.74

-54.72%

Operating Profit (PBDIT)

612.21

2.96

609.25

20,582.77%

Interest

12.92

0.98

11.94

1,218.37%

Exceptional Items

0.00

1.71

-1.71

-100.00%

Gross Profit (PBDT)

2,496.15

155.10

2,341.05

1,509.38%

Depreciation

185.66

16.14

169.52

1,050.31%

Profit Before Tax

413.63

-12.46

426.09

3,419.66%

Tax

142.15

2.76

139.39

5,050.36%

Provisions and contingencies

0.00

Profit After Tax

271.48

-15.22

286.70

1,883.71%

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

271.48

-15.22

286.70

1,883.71%

Share in Profit of Associates

0.00

Minority Interest

0.00

Other related items

0.00

Consolidated Net Profit

271.48

-15.22

286.70

1,883.71%

Equity Capital

0.00

Face Value

0.00

Reserves

4,241.00

4,655.78

-414.78

-8.91%

Earnings per share (EPS)

51.04

-4.22

55.26

1,309.48%

Diluted Earnings per share

51.04

-4.22

55.26

1,309.48%

Operating Profit Margin (Excl OI)

11.28%

-3.45%

0.00

14.73%

Gross Profit Margin

16.03%

0.54%

0.00

15.49%

PAT Margin

7.26%

-2.22%

0.00

9.48%

Public Share Holdings (%)

0.00

0.00%

Pledged Promotor Holding (%)

0.00

0.00%

Quarterly - Net Sales

Net Sales 373.79 Million

in Jan 2026

Figures in Million

QoQ Growth in quarter ended Jan 2026 is 17.80% vs -10.60% in Oct 2025

YoY Growth in quarter ended Jan 2026 is 13.92% vs 7.80% in Jan 2025

Quarterly - Consolidate Net Profit

Consolidate Net Profit 27.15 Million

in Jan 2026

Figures in Million

QoQ Growth in quarter ended Jan 2026 is 290.13% vs -4,427.27% in Oct 2025

YoY Growth in quarter ended Jan 2026 is 48.69% vs 188.47% in Jan 2025

Quarterly - Operating Profit (PBDIT)

Operating Profit (PBDIT) 60.75 Million

in Jan 2026

Figures in Million

QoQ Growth in quarter ended Jan 2026 is 7,132.14% vs -97.81% in Oct 2025

YoY Growth in quarter ended Jan 2026 is 30.76% vs 62.16% in Jan 2025

Quarterly - Interest

Interest 1.29 Million

in Jan 2026

Figures in Million

QoQ Growth in quarter ended Jan 2026 is 38.71% vs 3.33% in Oct 2025

YoY Growth in quarter ended Jan 2026 is 74.32% vs 64.44% in Jan 2025

Quarterly - Operating Profit Margin (Excl OI)

Operating Profit Margin (Excl OI) 11.28%

in Jan 2026

Figures in %

QoQ Growth in quarter ended Jan 2026 has improved from Oct 2025

YoY Growth in quarter ended Jan 2026 has improved from Jan 2025