down arrow

Broadleaf Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Software Products
  • ISIN: JP3831490002
  • TKS: 3673
JPY
489.00
13 (2.73%)

Sep 17

TKS

 View all stocks in this country
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Jun'26
Mar'26
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Net Sales
5,264.76
5,516.48
5,584.58
5,411.41
5,060.95
4,758.36
5,087.59
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
5,264.76
5,516.48
5,584.58
5,411.41
5,060.95
4,758.36
5,087.59
Raw Material Cost
1,622.58
1,767.09
1,921.81
1,925.54
1,810.21
1,638.14
1,784.73
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
69.88
23.11
20.86
19.93
36.21
51.06
18.50
Selling and Distribution Expenses
3,025.24
2,902.94
3,033.57
2,776.12
2,837.39
2,758.47
2,940.50
Other Expenses
-6.99
-2.31
-2.09
-1.99
-3.62
-5.11
-1.85
Total Expenditure (Excl Depreciation)
4,647.82
4,670.02
4,955.38
4,701.66
4,647.60
4,396.60
4,725.23
Operating Profit (PBDIT) excl Other Income
616.9
846.5
629.2
709.8000000000001
413.40000000000003
361.8
362.40000000000003
Other Income
11.80
10.22
-54.92
11.20
8.49
-1.43
28.09
Operating Profit (PBDIT)
1,509.81
1,724.27
1,415.83
1,543.78
1,220.95
1,170.97
1,171.53
Interest
69.88
23.11
20.86
19.93
36.21
51.06
18.50
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
3,642.18
3,749.39
3,662.77
3,485.87
3,250.74
3,120.22
3,302.86
Depreciation
881.06
867.59
841.54
822.82
799.10
810.64
781.08
Profit Before Tax
558.87
833.57
553.42
701.03
385.64
309.27
371.95
Tax
107.06
304.27
193.48
252.92
87.53
104.98
72.67
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
461.39
539.77
367.77
455.86
220.41
196.22
182.48
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
461.39
539.77
367.77
455.86
220.41
196.22
182.48
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-9.59
-10.47
-7.83
-7.75
-5.84
-3.47
-3.24
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
451.81
529.30
359.94
448.11
214.57
192.75
179.24
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
25,144.85
24,597.17
24,271.15
23,848.38
23,539.48
23,241.12
23,141.52
Earnings per share (EPS)
2.5
2.92
2.0
2.48
1.2
1.06
0.99
Diluted Earnings per share
2.5
2.92
2.0
2.48
1.2
1.06
0.99
Operating Profit Margin (Excl OI)
11.72%
15.34%
11.27%
13.12%
8.17%
7.6%
7.12%
Gross Profit Margin
27.35%
30.84%
24.98%
28.16%
23.41%
23.54%
22.66%
PAT Margin
8.76%
9.78%
6.59%
8.42%
4.36%
4.12%
3.59%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Jun 2026 is 4.03% vs 14.84% in Jun 2025

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Jun 2026 is 110.53% vs 1,079.12% in Jun 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Jun 2026 is 23.55% vs 63.92% in Jun 2025

stock-summary

Interest

YoY Growth in quarter ended Jun 2026 is 93.09% vs 124.84% in Jun 2025

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Jun 2026 has improved from Jun 2025

Compare Quarterly Results Of Broadleaf Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
5,264.76
7,653.09
-2,388.33
-31.21%
Other Operating Income
0.00
0.00
0.00
Total Operating income
5,264.76
7,653.09
-2,388.33
-31.21%
Raw Material Cost
1,622.58
4,415.82
-2,793.24
-63.26%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
69.88
0.59
69.29
11,744.07%
Selling and Distribution Expenses
3,025.24
2,612.27
412.97
15.81%
Other Expenses
-6.99
-0.06
-6.93
-11,550.00%
Total Expenditure (Excl Depreciation)
4,647.82
7,028.09
-2,380.27
-33.87%
Operating Profit (PBDIT) excl Other Income
616.94
625.00
-8.06
-1.29%
Other Income
11.80
-25.79
37.59
145.75%
Operating Profit (PBDIT)
1,509.81
692.22
817.59
118.11%
Interest
69.88
0.59
69.29
11,744.07%
Exceptional Items
0.00
-68.37
68.37
100.00%
Gross Profit (PBDT)
3,642.18
3,237.27
404.91
12.51%
Depreciation
881.06
93.02
788.04
847.17%
Profit Before Tax
558.87
530.24
28.63
5.40%
Tax
107.06
86.82
20.24
23.31%
Provisions and contingencies
0
0
0.00
Profit After Tax
461.39
443.43
17.96
4.05%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
461.39
443.43
17.96
4.05%
Share in Profit of Associates
0
0
0.00
Minority Interest
-9.59
0.00
-9.59
Other related items
0.00
0.00
0.00
Consolidated Net Profit
451.81
443.43
8.38
1.89%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
25,144.85
14,570.75
10,574.10
72.57%
Earnings per share (EPS)
2.50
12.86
-10.36
-80.56%
Diluted Earnings per share
2.50
12.86
-10.36
-80.56%
Operating Profit Margin (Excl OI)
11.72%
8.17%
0.00
3.55%
Gross Profit Margin
27.35%
8.14%
0.00
19.21%
PAT Margin
8.76%
5.79%
0.00
2.97%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 526.48 Million
in Jun 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2026 is -4.56% vs -1.22% in Mar 2026

stock-summary

YoY Growth in quarter ended Jun 2026 is 4.03% vs 14.84% in Jun 2025

Quarterly - Consolidate Net Profit
Consolidate Net Profit 45.18 Million
in Jun 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2026 is -14.64% vs 47.07% in Mar 2026

stock-summary

YoY Growth in quarter ended Jun 2026 is 110.53% vs 1,079.12% in Jun 2025

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 149.80 Million
in Jun 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2026 is -12.60% vs 16.54% in Mar 2026

stock-summary

YoY Growth in quarter ended Jun 2026 is 23.55% vs 63.92% in Jun 2025

Quarterly - Interest
Interest 6.99 Million
in Jun 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2026 is 202.60% vs 10.53% in Mar 2026

stock-summary

YoY Growth in quarter ended Jun 2026 is 93.09% vs 124.84% in Jun 2025

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 11.72%
in Jun 2026

Figures in %
stock-summary

QoQ Growth in quarter ended Jun 2026 has fallen from Mar 2026

stock-summary

YoY Growth in quarter ended Jun 2026 has improved from Jun 2025

Footer loading