Broadmedia Corp.

  • Market Cap: Small Cap
  • Industry: Media & Entertainment
  • ISIN: JP3268830001
JPY
1,620.00
-131 (-7.48%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Mar'26
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Net Sales
4,187.19
4,055.47
3,627.49
3,924.38
3,809.41
3,852.57
3,674.55
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,187.19
4,055.47
3,627.49
3,924.38
3,809.41
3,852.57
3,674.55
Raw Material Cost
2,540.51
2,510.45
2,299.27
2,367.85
2,284.80
2,365.59
2,298.51
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
4.86
4.65
4.63
4.51
5.97
5.48
5.58
Selling and Distribution Expenses
1,251.59
1,235.24
1,214.35
1,312.14
1,294.87
1,278.74
1,323.76
Other Expenses
-0.49
-0.46
-0.46
-0.45
-0.60
-0.55
-0.56
Total Expenditure (Excl Depreciation)
3,792.10
3,745.69
3,513.62
3,679.98
3,579.67
3,644.33
3,622.28
Operating Profit (PBDIT) excl Other Income
395.09999999999997
309.8
113.9
244.4
229.7
208.2
52.300000000000004
Other Income
3.16
26.01
14.33
-16.41
10.94
13.92
-23.55
Operating Profit (PBDIT)
465.44
402.07
194.97
292.81
321.10
303.83
113.25
Interest
4.86
4.65
4.63
4.51
5.97
5.48
5.58
Exceptional Items
-78.97
11.71
0.00
0.00
-201.56
0.00
-87.83
Gross Profit (PBDT)
1,646.68
1,545.02
1,328.21
1,556.53
1,524.62
1,486.99
1,376.04
Depreciation
67.19
66.29
66.78
64.83
80.41
81.67
84.52
Profit Before Tax
314.42
342.84
123.57
223.47
33.16
216.69
-64.69
Tax
35.69
79.67
-26.14
95.26
-198.76
134.87
-15.52
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
268.20
245.27
135.23
133.38
228.58
70.27
-57.69
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
268.20
245.27
135.23
133.38
228.58
70.27
-57.69
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
10.53
17.90
14.48
-5.17
3.34
11.55
8.52
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
278.73
263.17
149.70
128.21
231.92
81.82
-49.17
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
5,062.20
4,794.31
4,548.76
4,408.58
4,631.05
4,403.12
4,337.60
Earnings per share (EPS)
37.63
34.41
18.98
18.72
32.08
9.86
-8.1
Diluted Earnings per share
37.63
34.41
18.98
18.72
32.08
9.86
-8.1
Operating Profit Margin (Excl OI)
9.44%
7.64%
3.14%
6.23%
6.03%
5.41%
1.42%
Gross Profit Margin
9.11%
10.09%
5.25%
7.35%
2.98%
7.74%
0.54%
PAT Margin
6.41%
6.05%
3.73%
3.4%
6.0%
1.82%
-1.57%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Mar 2026 is 3.25% vs 11.80% in Dec 2025

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Mar 2026 is 5.89% vs 75.82% in Dec 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Mar 2026 is 22.92% vs 108.25% in Dec 2025

stock-summary

Interest

QoQ Growth in quarter ended Mar 2026 is 6.52% vs 0.00% in Dec 2025

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Mar 2026 has improved from Dec 2025

Compare Quarterly Results Of Broadmedia Corp. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
4,187.19
1,347.77
2,839.42
210.68%
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,187.19
1,347.77
2,839.42
210.68%
Raw Material Cost
2,540.51
406.98
2,133.53
524.23%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
4.86
0.64
4.22
659.38%
Selling and Distribution Expenses
1,251.59
687.86
563.73
81.95%
Other Expenses
-0.49
-0.06
-0.43
-716.67%
Total Expenditure (Excl Depreciation)
3,792.10
1,094.84
2,697.26
246.36%
Operating Profit (PBDIT) excl Other Income
395.09
252.92
142.17
56.21%
Other Income
3.16
6.40
-3.24
-50.62%
Operating Profit (PBDIT)
465.44
391.03
74.41
19.03%
Interest
4.86
0.64
4.22
659.38%
Exceptional Items
-78.97
16.07
-95.04
-591.41%
Gross Profit (PBDT)
1,646.68
940.78
705.90
75.03%
Depreciation
67.19
131.71
-64.52
-48.99%
Profit Before Tax
314.42
274.76
39.66
14.43%
Tax
35.69
90.12
-54.43
-60.40%
Provisions and contingencies
0
0
0.00
Profit After Tax
268.20
184.64
83.56
45.26%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
268.20
184.64
83.56
45.26%
Share in Profit of Associates
0
0
0.00
Minority Interest
10.53
0.00
10.53
Other related items
0.00
0.00
0.00
Consolidated Net Profit
278.73
184.64
94.09
50.96%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
5,062.20
6,178.07
-1,115.87
-18.06%
Earnings per share (EPS)
37.63
9.91
27.72
279.72%
Diluted Earnings per share
37.63
9.91
27.72
279.72%
Operating Profit Margin (Excl OI)
9.44%
18.77%
0.00
-9.33%
Gross Profit Margin
9.11%
30.16%
0.00
-21.05%
PAT Margin
6.41%
13.70%
0.00
-7.29%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 418.72 Million
in Mar 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2026 is 3.25% vs 11.80% in Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 is 9.92% vs -1.29% in Mar 2025

Quarterly - Consolidate Net Profit
Consolidate Net Profit 27.87 Million
in Mar 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2026 is 5.89% vs 75.82% in Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 is 20.18% vs 626.96% in Mar 2025

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 46.23 Million
in Mar 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2026 is 22.92% vs 108.25% in Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 is 49.03% vs 168.80% in Mar 2025

Quarterly - Interest
Interest 0.49 Million
in Mar 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2026 is 6.52% vs 0.00% in Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 is -18.33% vs -47.37% in Mar 2025

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.44%
in Mar 2026

Figures in %
stock-summary

QoQ Growth in quarter ended Mar 2026 has improved from Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 has improved from Mar 2025