Bronco Billy Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Leisure Services
  • ISIN: JP3831550003
JPY
4,155.00
450 (12.15%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Mar'26
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Net Sales
8,241.00
7,750.00
7,879.00
7,306.00
7,284.00
6,665.17
7,267.67
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
8,241.00
7,750.00
7,879.00
7,306.00
7,284.00
6,665.17
7,267.67
Raw Material Cost
2,666.00
2,471.00
2,552.00
2,395.00
2,496.00
2,109.46
2,333.74
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.17
0.17
Selling and Distribution Expenses
4,544.00
4,407.00
4,493.00
4,219.00
4,255.00
4,039.54
4,140.04
Other Expenses
0.00
0.00
0.00
0.00
0.00
-0.02
-0.02
Total Expenditure (Excl Depreciation)
7,210.00
6,878.00
7,045.00
6,614.00
6,751.00
6,149.00
6,473.78
Operating Profit (PBDIT) excl Other Income
1031
872
834
692
533
516.1999999999999
793.9
Other Income
4.00
21.00
37.00
15.00
18.00
25.51
16.24
Operating Profit (PBDIT)
1,265.00
1,142.00
1,114.00
934.00
769.00
775.38
1,038.98
Interest
0.00
0.00
0.00
0.00
0.00
0.17
0.17
Exceptional Items
0.00
-249.00
-12.00
0.00
0.00
-183.41
0.00
Gross Profit (PBDT)
5,575.00
5,279.00
5,327.00
4,911.00
4,788.00
4,555.71
4,933.93
Depreciation
230.00
249.00
243.00
227.00
218.00
233.70
228.84
Profit Before Tax
1,035.00
643.00
860.00
705.00
552.00
358.10
809.96
Tax
341.00
93.00
282.00
237.00
179.00
12.04
264.44
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
693.00
550.00
578.00
468.00
373.00
346.06
545.51
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
693.00
550.00
578.00
468.00
373.00
346.06
545.51
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
693.00
550.00
578.00
468.00
373.00
346.06
545.51
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
22,207.00
21,717.00
21,148.00
20,756.00
20,285.00
20,074.85
19,727.19
Earnings per share (EPS)
46.5
36.82
38.8
31.38
25.02
23.21
36.59
Diluted Earnings per share
46.5
36.82
38.8
31.38
25.02
23.21
36.59
Operating Profit Margin (Excl OI)
12.51%
11.25%
10.59%
9.47%
7.32%
7.74%
10.92%
Gross Profit Margin
15.35%
11.51%
14.0%
12.76%
10.57%
8.88%
14.29%
PAT Margin
8.41%
7.1%
7.34%
6.41%
5.12%
5.19%
7.51%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Mar 2026 is 6.34% vs -1.64% in Dec 2025

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Mar 2026 is 26.00% vs -4.84% in Dec 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Mar 2026 is 12.49% vs 4.09% in Dec 2025

stock-summary

Interest

No Interest in the last few periods

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Mar 2026 has improved from Dec 2025

Compare Quarterly Results Of Bronco Billy Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
8,241.00
17,433.00
-9,192.00
-52.73%
Other Operating Income
0.00
0.00
0.00
Total Operating income
8,241.00
17,433.00
-9,192.00
-52.73%
Raw Material Cost
2,666.00
7,595.00
-4,929.00
-64.90%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
12.00
-12.00
-100.00%
Selling and Distribution Expenses
4,544.00
8,907.00
-4,363.00
-48.98%
Other Expenses
0.00
-1.20
1.20
100.00%
Total Expenditure (Excl Depreciation)
7,210.00
16,502.00
-9,292.00
-56.31%
Operating Profit (PBDIT) excl Other Income
1,031.00
931.00
100.00
10.74%
Other Income
4.00
76.00
-72.00
-94.74%
Operating Profit (PBDIT)
1,265.00
1,484.00
-219.00
-14.76%
Interest
0.00
12.00
-12.00
-100.00%
Exceptional Items
0.00
578.00
-578.00
-100.00%
Gross Profit (PBDT)
5,575.00
9,838.00
-4,263.00
-43.33%
Depreciation
230.00
477.00
-247.00
-51.78%
Profit Before Tax
1,035.00
1,574.00
-539.00
-34.24%
Tax
341.00
329.00
12.00
3.65%
Provisions and contingencies
0
0
0.00
Profit After Tax
693.00
1,244.00
-551.00
-44.29%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
693.00
1,244.00
-551.00
-44.29%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
693.00
1,244.00
-551.00
-44.29%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
22,207.00
19,211.00
2,996.00
15.60%
Earnings per share (EPS)
46.50
70.44
-23.94
-33.99%
Diluted Earnings per share
46.50
70.44
-23.94
-33.99%
Operating Profit Margin (Excl OI)
12.51%
5.34%
0.00
7.17%
Gross Profit Margin
15.35%
11.77%
0.00
3.58%
PAT Margin
8.41%
7.14%
0.00
1.27%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 824.10 Million
in Mar 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2026 is 6.34% vs -1.64% in Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 is 13.14% vs 11.60% in Mar 2025

Quarterly - Consolidate Net Profit
Consolidate Net Profit 69.30 Million
in Mar 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2026 is 26.00% vs -4.84% in Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 is 85.79% vs -29.26% in Mar 2025

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 126.10 Million
in Mar 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2026 is 12.49% vs 4.09% in Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 is 67.91% vs -23.83% in Mar 2025

Quarterly - Interest
Markets Mojo
No Interest in the last few periods
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 12.51%
in Mar 2026

Figures in %
stock-summary

QoQ Growth in quarter ended Mar 2026 has improved from Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 has improved from Mar 2025