Bronco Billy Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Leisure Services
  • ISIN: JP3831550003
JPY
4,310.00
605 (16.33%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Net Sales
7,750.00
7,879.00
7,306.00
7,284.00
6,665.17
7,267.67
6,157.63
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
7,750.00
7,879.00
7,306.00
7,284.00
6,665.17
7,267.67
6,157.63
Raw Material Cost
2,471.00
2,552.00
2,395.00
2,496.00
2,109.46
2,333.74
2,030.52
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.17
0.17
0.05
Selling and Distribution Expenses
4,407.00
4,493.00
4,219.00
4,255.00
4,039.54
4,140.04
3,683.86
Other Expenses
0.00
0.00
0.00
0.00
-0.02
-0.02
-0.01
Total Expenditure (Excl Depreciation)
6,878.00
7,045.00
6,614.00
6,751.00
6,149.00
6,473.78
5,714.38
Operating Profit (PBDIT) excl Other Income
872
834
692
533
516.1999999999999
793.9
443.29999999999995
Other Income
21.00
37.00
15.00
18.00
25.51
16.24
11.05
Operating Profit (PBDIT)
1,142.00
1,114.00
934.00
769.00
775.38
1,038.98
664.94
Interest
0.00
0.00
0.00
0.00
0.17
0.17
0.05
Exceptional Items
-249.00
-12.00
0.00
0.00
-183.41
0.00
0.00
Gross Profit (PBDT)
5,279.00
5,327.00
4,911.00
4,788.00
4,555.71
4,933.93
4,127.11
Depreciation
249.00
243.00
227.00
218.00
233.70
228.84
210.63
Profit Before Tax
643.00
860.00
705.00
552.00
358.10
809.96
454.25
Tax
93.00
282.00
237.00
179.00
12.04
264.44
157.67
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
550.00
578.00
468.00
373.00
346.06
545.51
296.59
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
550.00
578.00
468.00
373.00
346.06
545.51
296.59
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
550.00
578.00
468.00
373.00
346.06
545.51
296.59
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
21,717.00
21,148.00
20,756.00
20,285.00
20,074.85
19,727.19
19,363.83
Earnings per share (EPS)
36.82
38.8
31.38
25.02
23.21
36.59
19.89
Diluted Earnings per share
36.82
38.8
31.38
25.02
23.21
36.59
19.89
Operating Profit Margin (Excl OI)
11.25%
10.59%
9.47%
7.32%
7.74%
10.92%
7.2%
Gross Profit Margin
11.51%
14.0%
12.76%
10.57%
8.88%
14.29%
10.8%
PAT Margin
7.1%
7.34%
6.41%
5.12%
5.19%
7.51%
4.82%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Dec 2025 is -1.64% vs 7.84% in Sep 2025

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Dec 2025 is -4.84% vs 23.50% in Sep 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Dec 2025 is 4.09% vs 17.19% in Sep 2025

stock-summary

Interest

No Interest in the last few periods

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Dec 2025 has improved from Sep 2025

Compare Quarterly Results Of Bronco Billy Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
7,750.00
17,433.00
-9,683.00
-55.54%
Other Operating Income
0.00
0.00
0.00
Total Operating income
7,750.00
17,433.00
-9,683.00
-55.54%
Raw Material Cost
2,471.00
7,595.00
-5,124.00
-67.47%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
12.00
-12.00
-100.00%
Selling and Distribution Expenses
4,407.00
8,907.00
-4,500.00
-50.52%
Other Expenses
0.00
-1.20
1.20
100.00%
Total Expenditure (Excl Depreciation)
6,878.00
16,502.00
-9,624.00
-58.32%
Operating Profit (PBDIT) excl Other Income
872.00
931.00
-59.00
-6.34%
Other Income
21.00
76.00
-55.00
-72.37%
Operating Profit (PBDIT)
1,142.00
1,484.00
-342.00
-23.05%
Interest
0.00
12.00
-12.00
-100.00%
Exceptional Items
-249.00
578.00
-827.00
-143.08%
Gross Profit (PBDT)
5,279.00
9,838.00
-4,559.00
-46.34%
Depreciation
249.00
477.00
-228.00
-47.80%
Profit Before Tax
643.00
1,574.00
-931.00
-59.15%
Tax
93.00
329.00
-236.00
-71.73%
Provisions and contingencies
0
0
0.00
Profit After Tax
550.00
1,244.00
-694.00
-55.79%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
550.00
1,244.00
-694.00
-55.79%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
550.00
1,244.00
-694.00
-55.79%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
21,717.00
19,211.00
2,506.00
13.04%
Earnings per share (EPS)
36.82
70.44
-33.62
-47.73%
Diluted Earnings per share
36.82
70.44
-33.62
-47.73%
Operating Profit Margin (Excl OI)
11.25%
5.34%
0.00
5.91%
Gross Profit Margin
11.51%
11.77%
0.00
-0.26%
PAT Margin
7.10%
7.14%
0.00
-0.04%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 775.00 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is -1.64% vs 7.84% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 16.28% vs 13.89% in Dec 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 55.00 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is -4.84% vs 23.50% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 58.91% vs 30.46% in Dec 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 112.10 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 4.09% vs 17.19% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 49.49% vs 10.10% in Dec 2024

Quarterly - Interest
Markets Mojo
No Interest in the last few periods
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 11.25%
in Dec 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Dec 2025 has improved from Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 has improved from Dec 2024