Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Net Sales
3,000.00
2,461.68
2,305.22
1,642.06
2,607.45
2,470.21
2,395.30
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,000.00
2,461.68
2,305.22
1,642.06
2,607.45
2,470.21
2,395.30
Raw Material Cost
0.00
2,156.74
2,013.21
1,448.84
2,229.30
2,164.98
2,112.63
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
10.60
14.87
11.34
10.19
10.36
3.67
Selling and Distribution Expenses
0.00
118.35
122.16
98.33
172.15
114.76
108.81
Other Expenses
0.00
-1.06
-1.49
-1.13
-1.02
-1.04
-0.37
Total Expenditure (Excl Depreciation)
0.00
2,275.09
2,135.37
1,547.16
2,401.45
2,279.74
2,221.44
Operating Profit (PBDIT) excl Other Income
3000
186.6
169.89999999999998
94.9
206
190.5
173.9
Other Income
0.00
22.56
29.93
31.14
28.81
22.93
40.22
Operating Profit (PBDIT)
0.00
262.32
251.40
173.38
299.24
261.42
255.31
Interest
0.00
10.60
14.87
11.34
10.19
10.36
3.67
Exceptional Items
0.00
13.91
11.77
10.08
3.48
11.87
-1.99
Gross Profit (PBDT)
0.00
304.95
292.02
193.22
378.15
305.23
282.68
Depreciation
0.00
47.23
43.36
40.92
42.38
39.18
39.03
Profit Before Tax
0.00
218.41
204.94
131.20
250.15
223.76
210.62
Tax
0.00
46.29
46.39
20.84
77.87
53.23
51.52
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
310.00
170.51
156.16
114.32
168.89
170.25
157.63
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
310.00
170.51
156.16
114.32
168.89
170.25
157.63
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
1.46
2.49
-3.95
3.39
0.32
1.54
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
310.00
171.96
158.65
110.37
172.29
170.57
159.17
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
5.0
5.0
5.0
5.0
5.0
5.0
Reserves
0.00
1,028.60
853.15
1,345.36
1,232.29
1,065.13
895.67
Earnings per share (EPS)
0.0
6.68
6.12
4.48
6.62
6.67
6.17
Diluted Earnings per share
0.0
6.68
6.12
4.48
6.62
6.67
6.17
Operating Profit Margin (Excl OI)
0.0%
7.82%
7.73%
6.17%
8.75%
8.07%
7.35%
Gross Profit Margin
0.0%
10.79%
10.77%
10.48%
11.22%
10.64%
10.42%
PAT Margin
10.33%
6.93%
6.77%
6.96%
6.48%
6.89%
6.58%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
Net Sales
YoY Growth in quarter ended Dec 2025 is 15.05% vs -7.13% in Dec 2024
Consolidate Net Profit
YoY Growth in quarter ended Dec 2025 is 79.92% vs -39.86% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in quarter ended Dec 2025 is -100.00% vs -19.02% in Dec 2024
Interest
YoY Growth in quarter ended Dec 2025 is -100.00% vs -0.97% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in quarter ended Dec 2025 has fallen from Dec 2024
Compare Quarterly Results Of Budimex SA With
Figures in Million
Consolidate Quarterly Results
Change(PLN)
Change(%)
Net Sales
3,000.00
875.02
2,124.98
242.85%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,000.00
875.02
2,124.98
242.85%
Raw Material Cost
0.00
800.00
-800.00
-100.00%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
8.79
-8.79
-100.00%
Selling and Distribution Expenses
0.00
35.92
-35.92
-100.00%
Other Expenses
0.00
-0.88
0.88
100.00%
Total Expenditure (Excl Depreciation)
0.00
835.92
-835.92
-100.00%
Operating Profit (PBDIT) excl Other Income
3,000.00
39.10
2,960.90
7,572.63%
Other Income
0.00
3.34
-3.34
-100.00%
Operating Profit (PBDIT)
0.00
54.83
-54.83
-100.00%
Interest
0.00
8.79
-8.79
-100.00%
Exceptional Items
0.00
0.53
-0.53
-100.00%
Gross Profit (PBDT)
0.00
75.02
-75.02
-100.00%
Depreciation
0.00
12.39
-12.39
-100.00%
Profit Before Tax
0.00
34.18
-34.18
-100.00%
Tax
0.00
6.73
-6.73
-100.00%
Provisions and contingencies
0
0
0.00
Profit After Tax
310.00
27.46
282.54
1,028.91%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
310.00
27.46
282.54
1,028.91%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
310.00
27.46
282.54
1,028.91%
Equity Capital
0
0
0.00
Face Value
0.00
2.00
0.00
Reserves
0.00
616.29
-616.29
-100.00%
Earnings per share (EPS)
0.00
0.11
-0.11
-100.00%
Diluted Earnings per share
0.00
0.11
-0.11
-100.00%
Operating Profit Margin (Excl OI)
0.00%
4.47%
0.00
-4.47%
Gross Profit Margin
0.00%
5.32%
0.00
-5.32%
PAT Margin
10.33%
3.14%
0.00
7.19%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 300.00 Million
in Dec 2025Figures in Million
QoQ Growth in quarter ended Dec 2025 is 21.87% vs 6.79% in Sep 2025
YoY Growth in quarter ended Dec 2025 is 15.05% vs -7.13% in Dec 2024
Quarterly - Consolidate Net Profit
Consolidate Net Profit 31.00 Million
in Dec 2025Figures in Million
QoQ Growth in quarter ended Dec 2025 is 80.23% vs 8.45% in Sep 2025
YoY Growth in quarter ended Dec 2025 is 79.92% vs -39.86% in Dec 2024
Quarterly - Operating Profit (PBDIT)
No Operating Profit (PBDIT) in the last few periods
Quarterly - Interest
No Interest in the last few periods
Quarterly - Operating Profit Margin (Excl OI)
No Operating Profit Margin (Excl OI) in the last few periods






