Bull-Dog Sauce Co., Ltd.

  • Market Cap: Small Cap
  • Industry: FMCG
  • ISIN: JP3831200005
JPY
1,926.00
175 (9.99%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Net Sales
3,680.98
3,695.00
3,436.67
3,868.40
3,680.60
3,632.00
3,429.05
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,680.98
3,695.00
3,436.67
3,868.40
3,680.60
3,632.00
3,429.05
Raw Material Cost
2,477.47
2,518.00
2,354.30
2,682.30
2,626.70
2,644.00
2,530.48
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
15.29
16.00
15.25
14.09
12.91
11.00
8.28
Selling and Distribution Expenses
1,026.95
1,051.00
969.30
1,015.89
1,012.11
1,090.00
1,026.33
Other Expenses
-1.53
-1.60
-1.53
-1.41
-1.29
-1.10
2.10
Total Expenditure (Excl Depreciation)
3,504.42
3,569.00
3,323.60
3,698.19
3,638.81
3,734.00
3,586.07
Operating Profit (PBDIT) excl Other Income
176.6
126
113.10000000000001
170.2
41.8
-102
-157
Other Income
231.86
2,458.00
85.95
277.03
206.97
124.00
304.88
Operating Profit (PBDIT)
696.26
2,869.00
485.51
730.38
532.62
305.00
432.67
Interest
15.29
16.00
15.25
14.09
12.91
11.00
8.28
Exceptional Items
0.73
2.00
0.00
0.00
0.00
1.00
-10.28
Gross Profit (PBDT)
1,203.51
1,177.00
1,082.38
1,186.10
1,053.90
988.00
898.58
Depreciation
287.84
285.00
286.49
283.15
283.85
283.00
284.81
Profit Before Tax
392.86
2,571.00
182.77
434.14
235.85
12.00
129.30
Tax
88.04
806.00
56.09
120.34
65.66
-1.00
35.37
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
304.82
1,765.00
126.68
313.81
170.19
13.00
93.93
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
304.82
1,765.00
126.68
313.81
170.19
13.00
93.93
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
304.82
1,765.00
126.68
313.81
170.19
13.00
93.93
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
24,408.90
23,160.00
21,445.24
21,604.00
21,143.63
21,280.00
21,460.98
Earnings per share (EPS)
23.72
135.3
9.65
23.55
12.74
0.97
7.03
Diluted Earnings per share
23.72
135.3
9.65
23.55
12.74
0.97
7.03
Operating Profit Margin (Excl OI)
4.8%
3.41%
3.29%
4.4%
1.14%
-2.81%
-4.58%
Gross Profit Margin
18.49%
77.29%
13.65%
18.54%
14.12%
8.12%
12.08%
PAT Margin
8.28%
47.77%
3.69%
8.11%
4.62%
0.36%
2.74%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Sep 2025 is -0.38% vs 7.52% in Jun 2025

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Sep 2025 is -82.73% vs 1,293.05% in Jun 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Sep 2025 is 12.99% vs 2.85% in Jun 2025

stock-summary

Interest

QoQ Growth in quarter ended Sep 2025 is -4.38% vs 4.58% in Jun 2025

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Sep 2025 has improved from Jun 2025

Compare Quarterly Results Of Bull-Dog Sauce Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
3,680.98
10,848.28
-7,167.30
-66.07%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,680.98
10,848.28
-7,167.30
-66.07%
Raw Material Cost
2,477.47
6,985.47
-4,508.00
-64.53%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
15.29
15.19
0.10
0.66%
Selling and Distribution Expenses
1,026.95
3,517.07
-2,490.12
-70.80%
Other Expenses
-1.53
-1.52
-0.01
-0.66%
Total Expenditure (Excl Depreciation)
3,504.42
10,502.55
-6,998.13
-66.63%
Operating Profit (PBDIT) excl Other Income
176.56
345.73
-169.17
-48.93%
Other Income
231.86
11.30
220.56
1,951.86%
Operating Profit (PBDIT)
696.26
871.42
-175.16
-20.10%
Interest
15.29
15.19
0.10
0.66%
Exceptional Items
0.73
3.00
-2.27
-75.67%
Gross Profit (PBDT)
1,203.51
3,862.80
-2,659.29
-68.84%
Depreciation
287.84
514.39
-226.55
-44.04%
Profit Before Tax
392.86
344.84
48.02
13.93%
Tax
88.04
165.13
-77.09
-46.68%
Provisions and contingencies
0
0
0.00
Profit After Tax
304.82
180.95
123.87
68.46%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
304.82
180.95
123.87
68.46%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
-1.24
1.24
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
304.82
179.71
125.11
69.62%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
24,408.90
21,918.49
2,490.41
11.36%
Earnings per share (EPS)
23.72
14.14
9.58
67.75%
Diluted Earnings per share
23.72
14.14
9.58
67.75%
Operating Profit Margin (Excl OI)
4.80%
3.19%
0.00
1.61%
Gross Profit Margin
18.49%
7.92%
0.00
10.57%
PAT Margin
8.28%
1.67%
0.00
6.61%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 368.10 Million
in Sep 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Sep 2025 is -0.38% vs 7.52% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 0.01% vs 1.30% in Sep 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 30.48 Million
in Sep 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Sep 2025 is -82.73% vs 1,293.05% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 79.08% vs 305.31% in Sep 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 46.44 Million
in Sep 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Sep 2025 is 12.99% vs 2.85% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 42.63% vs -13.31% in Sep 2024

Quarterly - Interest
Interest 1.53 Million
in Sep 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Sep 2025 is -4.38% vs 4.58% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 18.60% vs 57.32% in Sep 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 4.80%
in Sep 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Sep 2025 has improved from Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 has improved from Sep 2024