Camau Trading JSC

  • Market Cap: Micro Cap
  • Industry: Retailing
  • ISIN: VN000000CMV1
VND
8,390.00
0.00 (0.00%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Dec'23
Sep'23
Net Sales
10,49,297.25
12,14,532.56
11,13,526.14
11,17,039.92
11,63,903.47
11,28,299.20
11,07,555.91
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
10,49,297.25
12,14,532.56
11,13,526.14
11,17,039.92
11,63,903.47
11,28,299.20
11,07,555.91
Raw Material Cost
10,05,029.09
11,61,232.85
10,67,611.30
10,74,717.61
11,24,234.02
10,81,712.43
10,69,262.69
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
29,641.95
0.00
26,391.72
29,158.35
27,679.74
0.00
21,629.64
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
2,358.06
2,856.80
2,595.48
2,243.46
2,537.66
2,916.52
2,672.23
Selling and Distribution Expenses
41,607.64
50,327.06
41,410.05
42,551.06
39,135.33
44,662.35
37,242.75
Other Expenses
-3,200.00
-285.68
-2,898.72
-3,140.18
-3,021.74
-291.65
-2,430.19
Total Expenditure (Excl Depreciation)
10,46,636.73
12,11,559.91
11,09,021.36
11,17,268.67
11,63,369.35
11,26,374.79
11,06,505.44
Operating Profit (PBDIT) excl Other Income
2660.5
2972.7
4504.8
-228.79999999999998
534.0999999999999
1924.4
1050.5
Other Income
5,121.20
4,471.96
-1,411.40
7,741.40
6,741.34
6,592.13
6,456.06
Operating Profit (PBDIT)
9,532.57
7,216.34
5,385.22
9,119.47
8,805.28
10,630.92
9,645.85
Interest
2,358.06
2,856.80
2,595.48
2,243.46
2,537.66
2,916.52
2,672.23
Exceptional Items
31.00
21.50
21.00
24.50
7.50
0.00
36.00
Gross Profit (PBDT)
44,268.16
53,299.71
45,914.83
42,322.31
39,669.45
46,586.77
38,293.22
Depreciation
2,360.12
0.00
2,143.28
2,116.58
2,001.82
2,114.38
2,139.32
Profit Before Tax
4,845.39
4,381.04
667.47
4,783.93
4,273.30
5,600.02
4,870.30
Tax
1,377.55
1,323.28
433.28
1,329.00
1,385.00
1,474.75
1,388.97
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
3,745.86
3,341.46
600.32
3,762.67
3,404.66
4,845.64
3,661.99
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
3,745.86
3,341.46
600.32
3,762.67
3,404.66
4,845.64
3,661.99
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-278.02
-283.69
-366.14
-307.75
-516.35
-720.38
-180.67
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
3,467.84
3,057.77
234.18
3,454.92
2,888.30
4,125.27
3,481.32
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
2,45,102.40
2,41,003.41
2,37,661.95
2,37,061.64
2,42,041.39
2,38,636.73
2,33,891.88
Earnings per share (EPS)
206.32
0.0
33.06
207.24
187.52
266.89
201.7
Diluted Earnings per share
206.32
0.0
33.06
207.24
187.52
266.89
201.7
Operating Profit Margin (Excl OI)
0.2%
0.23%
0.42%
-0.07%
0.01%
0.17%
0.09%
Gross Profit Margin
0.69%
0.36%
0.25%
0.62%
0.54%
0.68%
0.63%
PAT Margin
0.36%
0.28%
0.05%
0.34%
0.29%
0.43%
0.33%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Mar 2025 is -9.85% vs 16.26% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Mar 2025 is 20.06% vs -30.75% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Mar 2025 is 113.74% vs -64.14% in Mar 2024

stock-summary

Interest

YoY Growth in quarter ended Mar 2025 is -7.08% vs 3.14% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Mar 2025 has improved from Mar 2024

Compare Quarterly Results Of Camau Trading JSC With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(VND)
Change(%)
Net Sales
10,49,297.25
0
10,49,297.25
Other Operating Income
0.00
0.00
0.00
Total Operating income
10,49,297.25
0
10,49,297.25
Raw Material Cost
10,05,029.09
0
10,05,029.09
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
29,641.95
0
29,641.95
Power Cost
0
0
0.00
Manufacturing Expenses
2,358.06
0
2,358.06
Selling and Distribution Expenses
41,607.64
0
41,607.64
Other Expenses
-3,200.00
0.00
-3,200.00
Total Expenditure (Excl Depreciation)
10,46,636.73
0
10,46,636.73
Operating Profit (PBDIT) excl Other Income
2,660.51
0.00
2,660.51
Other Income
5,121.20
0
5,121.20
Operating Profit (PBDIT)
9,532.57
0
9,532.57
Interest
2,358.06
0
2,358.06
Exceptional Items
31.00
0
31.00
Gross Profit (PBDT)
44,268.16
0
44,268.16
Depreciation
2,360.12
0
2,360.12
Profit Before Tax
4,845.39
0
4,845.39
Tax
1,377.55
0
1,377.55
Provisions and contingencies
0
0
0.00
Profit After Tax
3,745.86
0
3,745.86
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
3,745.86
0
3,745.86
Share in Profit of Associates
0
0
0.00
Minority Interest
-278.02
0
-278.02
Other related items
0.00
0.00
0.00
Consolidated Net Profit
3,467.84
0
3,467.84
Equity Capital
0
0
0.00
Face Value
10,000.00
0
0.00
Reserves
2,45,102.40
0
2,45,102.40
Earnings per share (EPS)
206.32
0
206.32
Diluted Earnings per share
206.32
0
206.32
Operating Profit Margin (Excl OI)
0.20%
0%
0.00
0.20%
Gross Profit Margin
0.69%
0%
0.00
0.69%
PAT Margin
0.36%
0%
0.00
0.36%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 1,04,929.72 Million
in Mar 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2025 is -13.60% vs 9.07% in Dec 2024

stock-summary

YoY Growth in quarter ended Mar 2025 is -9.85% vs 16.26% in Mar 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 346.78 Million
in Mar 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2025 is 13.41% vs 1,205.64% in Dec 2024

stock-summary

YoY Growth in quarter ended Mar 2025 is 20.06% vs -30.75% in Mar 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 441.14 Million
in Mar 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2025 is 60.74% vs -59.62% in Dec 2024

stock-summary

YoY Growth in quarter ended Mar 2025 is 113.74% vs -64.14% in Mar 2024

Quarterly - Interest
Interest 235.81 Million
in Mar 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2025 is -17.46% vs 10.07% in Dec 2024

stock-summary

YoY Growth in quarter ended Mar 2025 is -7.08% vs 3.14% in Mar 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 0.20%
in Mar 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Mar 2025 has fallen from Dec 2024

stock-summary

YoY Growth in quarter ended Mar 2025 has improved from Mar 2024