Can Don Hydro Power JSC

  • Market Cap: Small Cap
  • Industry: Power
  • ISIN: VN000000SJD1
VND
14,050.00
-50 (-0.35%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Dec'23
Net Sales
99,017.79
54,648.52
95,918.57
1,79,682.06
88,545.49
58,398.45
93,256.17
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
99,017.79
54,648.52
95,918.57
1,79,682.06
88,545.49
58,398.45
93,256.17
Raw Material Cost
47,172.69
31,756.87
66,571.14
69,623.07
38,522.43
28,560.44
58,727.05
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
11,077.22
11,142.38
0.00
2,173.15
10,112.73
10,204.51
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
4,977.23
2,323.59
6,001.44
2,375.28
5,745.42
2,449.18
4,477.96
Selling and Distribution Expenses
5,758.52
7,710.34
11,735.79
-1,187.74
8,015.83
7,650.74
17,484.40
Other Expenses
-1,605.45
-1,346.60
-600.14
-454.84
-1,585.82
-1,265.37
-447.80
Total Expenditure (Excl Depreciation)
52,931.22
39,467.21
78,306.94
68,435.33
46,538.26
36,211.18
76,211.45
Operating Profit (PBDIT) excl Other Income
46086.6
15181.300000000001
17611.600000000002
111246.7
42007.200000000004
22187.3
17044.7
Other Income
5,610.61
1,770.76
4,244.65
1,328.65
-2,738.10
721.71
-618.07
Operating Profit (PBDIT)
69,807.54
27,550.33
44,195.83
1,42,789.57
56,290.18
34,145.90
41,288.42
Interest
4,977.23
2,323.59
6,001.44
2,375.28
5,745.42
2,449.18
4,477.96
Exceptional Items
0.00
0.00
0.00
-240.00
-266.63
0.00
0.00
Gross Profit (PBDT)
51,845.10
22,891.65
29,347.43
1,10,058.99
50,023.06
29,838.00
34,529.12
Depreciation
18,209.72
10,650.82
22,339.53
30,244.28
17,091.43
11,282.94
24,861.78
Profit Before Tax
46,620.59
14,575.91
15,854.85
1,09,930.01
33,186.70
20,413.78
11,948.68
Tax
9,846.01
3,290.84
3,001.86
21,495.36
7,592.73
4,602.13
2,742.50
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
36,994.43
11,461.97
12,527.50
88,037.65
26,031.24
15,868.36
8,860.38
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
36,994.43
11,461.97
12,527.50
88,037.65
26,031.24
15,868.36
8,860.38
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-219.85
-176.89
325.49
397.00
-437.27
-56.71
345.81
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
36,774.58
11,285.07
12,852.98
88,434.65
25,593.97
15,811.65
9,206.18
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
9,39,338.45
10,26,908.37
10,15,446.41
10,02,918.91
9,14,881.26
10,22,798.54
10,06,930.18
Earnings per share (EPS)
536.16
166.12
181.56
1275.93
377.27
229.98
128.41
Diluted Earnings per share
536.16
166.12
181.56
1275.93
377.27
229.98
128.41
Operating Profit Margin (Excl OI)
46.44%
27.68%
18.36%
61.9%
47.36%
37.91%
18.28%
Gross Profit Margin
65.47%
46.16%
39.82%
78.01%
56.78%
54.28%
39.47%
PAT Margin
37.36%
20.97%
13.06%
49.0%
29.4%
27.17%
9.5%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Jun 2025 is 11.83% vs -2.75% in Jun 2024

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Jun 2025 is 43.68% vs -16.92% in Jun 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Jun 2025 is 8.76% vs -4.24% in Jun 2024

stock-summary

Interest

YoY Growth in quarter ended Jun 2025 is -13.37% vs -10.46% in Jun 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Jun 2025 has fallen from Jun 2024

Compare Quarterly Results Of Can Don Hydro Power JSC With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(VND)
Change(%)
Net Sales
99,017.79
69,675.89
29,341.90
42.11%
Other Operating Income
0.00
0.00
0.00
Total Operating income
99,017.79
69,675.89
29,341.90
42.11%
Raw Material Cost
47,172.69
23,721.25
23,451.44
98.86%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
11,077.22
0.00
11,077.22
Power Cost
0
0
0.00
Manufacturing Expenses
4,977.23
0.00
4,977.23
Selling and Distribution Expenses
5,758.52
4,115.99
1,642.53
39.91%
Other Expenses
-1,605.45
0.00
-1,605.45
Total Expenditure (Excl Depreciation)
52,931.22
27,837.24
25,093.98
90.15%
Operating Profit (PBDIT) excl Other Income
46,086.57
41,838.65
4,247.92
10.15%
Other Income
5,610.61
-2,018.46
7,629.07
377.96%
Operating Profit (PBDIT)
69,807.54
39,857.61
29,949.93
75.14%
Interest
4,977.23
0.00
4,977.23
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
51,845.10
45,954.65
5,890.45
12.82%
Depreciation
18,209.72
37.42
18,172.30
48,563.07%
Profit Before Tax
46,620.59
39,820.19
6,800.40
17.08%
Tax
9,846.01
7,020.88
2,825.13
40.24%
Provisions and contingencies
0
0
0.00
Profit After Tax
36,994.43
26,836.41
10,158.02
37.85%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
36,994.43
26,836.41
10,158.02
37.85%
Share in Profit of Associates
0
0
0.00
Minority Interest
-219.85
2,759.53
-2,979.38
-107.97%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
36,774.58
29,595.94
7,178.64
24.26%
Equity Capital
0
0
0.00
Face Value
10,000.00
10,000.00
0.00
Reserves
9,39,338.45
4,75,871.58
4,63,466.87
97.39%
Earnings per share (EPS)
536.16
838.64
-302.48
-36.07%
Diluted Earnings per share
536.16
838.64
-302.48
-36.07%
Operating Profit Margin (Excl OI)
46.44%
60.05%
0.00
-13.61%
Gross Profit Margin
65.47%
57.20%
0.00
8.27%
PAT Margin
37.36%
38.52%
0.00
-1.16%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 9,901.78 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is 81.19% vs -43.03% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is 11.83% vs -2.75% in Jun 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 3,677.46 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is 225.87% vs -12.20% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is 43.68% vs -16.92% in Jun 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 6,419.69 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is 149.02% vs -35.47% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is 8.76% vs -4.24% in Jun 2024

Quarterly - Interest
Interest 497.72 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is 114.20% vs -61.28% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is -13.37% vs -10.46% in Jun 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 46.44%
in Jun 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Jun 2025 has improved from Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 has fallen from Jun 2024