Quarterly Results Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Sep'09
Jun'09
Mar'09
Dec'08
Sep'08
Jun'08
Mar'08
Net Sales
278.97
247.11
310.04
1,554.07
220.26
1,070.26
243.20
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
278.97
247.11
310.04
1,554.07
220.26
1,070.26
243.20
Raw Material Cost
180.91
143.58
199.00
1,016.29
136.42
586.19
141.51
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.18
0.29
0.29
3.41
0.00
2.25
0.94
Selling and Distribution Expenses
80.34
76.97
75.11
357.87
61.18
299.63
56.08
Other Expenses
-0.02
-0.03
-0.03
-0.34
0.00
-0.22
-0.09
Total Expenditure (Excl Depreciation)
261.25
220.55
274.11
1,374.16
197.60
885.82
197.60
Operating Profit (PBDIT) excl Other Income
17.7
26.6
35.9
179.89999999999998
22.7
184.4
45.599999999999994
Other Income
9.69
1.75
1.10
21.68
4.43
5.79
1.55
Operating Profit (PBDIT)
32.00
31.78
40.59
228.31
31.01
210.33
49.39
Interest
0.18
0.29
0.29
3.41
0.00
2.25
0.94
Exceptional Items
-1.42
-0.85
0.00
-13.92
0.00
0.00
0.00
Gross Profit (PBDT)
98.06
103.52
111.05
537.78
83.85
484.07
101.69
Depreciation
4.58
3.48
3.55
26.72
3.44
20.10
2.72
Profit Before Tax
25.82
27.16
36.75
184.26
27.57
187.98
45.73
Tax
7.98
7.54
8.91
33.60
3.56
26.03
6.46
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
15.84
17.54
25.60
140.01
21.95
158.65
37.14
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
15.84
17.54
25.60
140.01
21.95
158.65
37.14
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
15.84
17.54
25.60
140.01
21.95
158.65
37.14
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
1.16
1.16
0.0
0.0
0.0
0.0
Reserves
712.82
695.81
677.60
3,083.51
622.46
3,031.72
586.20
Earnings per share (EPS)
0.04
0.04
0.06
0.35
0.06
0.4
0.09
Diluted Earnings per share
0.04
0.04
0.06
0.35
0.06
0.4
0.09
Operating Profit Margin (Excl OI)
6.35%
10.75%
11.59%
11.58%
10.51%
17.23%
18.55%
Gross Profit Margin
10.9%
12.4%
13.0%
13.58%
14.08%
19.44%
19.92%
PAT Margin
5.68%
7.1%
8.26%
9.01%
9.97%
14.82%
15.27%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
Analysis not available
Compare Quarterly Results Of C.banner International Holdings Ltd. With
Figures in Million
Consolidate Quarterly Results
Change(HKD)
Change(%)
Net Sales
278.97
0
278.97
Other Operating Income
0.00
0.00
0.00
Total Operating income
278.97
0
278.97
Raw Material Cost
180.91
0
180.91
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.18
0
0.18
Selling and Distribution Expenses
80.34
0
80.34
Other Expenses
-0.02
0.00
-0.02
Total Expenditure (Excl Depreciation)
261.25
0
261.25
Operating Profit (PBDIT) excl Other Income
17.72
0.00
17.72
Other Income
9.69
0
9.69
Operating Profit (PBDIT)
32.00
0
32.00
Interest
0.18
0
0.18
Exceptional Items
-1.42
0
-1.42
Gross Profit (PBDT)
98.06
0
98.06
Depreciation
4.58
0
4.58
Profit Before Tax
25.82
0
25.82
Tax
7.98
0
7.98
Provisions and contingencies
0.00
0
0.00
Profit After Tax
15.84
0
15.84
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
15.84
0
15.84
Share in Profit of Associates
0.00
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
15.84
0
15.84
Equity Capital
0
0
0.00
Face Value
0.00
0
0.00
Reserves
712.82
0
712.82
Earnings per share (EPS)
0.04
0
0.04
Diluted Earnings per share
0.04
0
0.04
Operating Profit Margin (Excl OI)
6.35%
0%
0.00
6.35%
Gross Profit Margin
10.90%
0%
0.00
10.90%
PAT Margin
5.68%
0%
0.00
5.68%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales NA Million
in Figures in Million
Quarterly - Standalone Net Profit
Standalone Net Profit NA Million
in Figures in Million
Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) NA Million
in Figures in Million
Quarterly - Interest
Interest NA Million
in Figures in Million
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) NA%
in Figures in %
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
