CD Projekt SA

  • Market Cap: Large Cap
  • Industry: Software Products
  • ISIN: PLOPTTC00011
PLN
240.70
-27.3 (-10.19%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Net Sales
349.07
216.73
226.31
332.65
227.56
198.03
226.78
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
349.07
216.73
226.31
332.65
227.56
198.03
226.78
Raw Material Cost
54.61
52.80
46.46
58.83
63.51
62.79
62.05
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
63.63
50.86
49.59
75.58
45.17
44.29
48.67
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.24
6.41
0.24
0.32
0.22
0.15
0.48
Selling and Distribution Expenses
94.52
85.71
76.52
120.72
63.51
56.05
64.95
Other Expenses
-5.37
-4.76
-4.16
-6.59
-2.28
-1.92
-2.85
Total Expenditure (Excl Depreciation)
159.30
148.20
131.16
189.55
149.59
144.12
147.64
Operating Profit (PBDIT) excl Other Income
189.8
68.5
95.1
143.1
78
53.9
79.1
Other Income
25.87
3.27
-3.71
30.98
1.76
21.69
17.20
Operating Profit (PBDIT)
238.68
92.54
108.96
213.05
111.13
108.81
128.89
Interest
0.24
6.41
0.24
0.32
0.22
0.15
0.48
Exceptional Items
-7.49
18.15
21.33
-17.20
11.73
-1.75
-0.65
Gross Profit (PBDT)
294.46
163.94
179.84
273.83
164.05
135.23
164.73
Depreciation
17.76
16.49
16.74
32.73
30.25
29.25
30.57
Profit Before Tax
213.19
87.78
113.31
162.81
92.38
77.67
97.19
Tax
19.70
18.83
27.31
-58.92
14.28
7.72
-2.87
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
193.49
68.95
86.00
221.72
78.11
69.94
100.06
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
193.49
68.95
86.00
221.72
78.11
69.94
100.06
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
193.49
68.95
86.00
221.72
78.11
69.94
100.06
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
3,061.48
2,877.88
2,892.58
2,800.67
2,570.92
2,484.35
2,507.09
Earnings per share (EPS)
1.92
0.69
0.85
2.19
0.78
0.7
1.0
Diluted Earnings per share
1.92
0.69
0.85
2.19
0.78
0.7
1.0
Operating Profit Margin (Excl OI)
55.88%
33.58%
42.39%
44.89%
34.77%
29.23%
35.77%
Gross Profit Margin
66.16%
48.11%
57.47%
58.78%
53.89%
53.99%
56.34%
PAT Margin
55.43%
31.81%
38.0%
66.65%
34.32%
35.32%
44.12%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Sep 2025 is 53.38% vs -48.59% in Sep 2024

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Sep 2025 is 147.76% vs -61.51% in Sep 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Sep 2025 is 94.52% vs -61.47% in Sep 2024

stock-summary

Interest

YoY Growth in quarter ended Sep 2025 is 0.00% vs 0.00% in Sep 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Sep 2025 has improved from Sep 2024

Compare Quarterly Results Of CD Projekt SA With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(PLN)
Change(%)
Net Sales
349.07
3,082.80
-2,733.73
-88.68%
Other Operating Income
0.00
0.00
0.00
Total Operating income
349.07
3,082.80
-2,733.73
-88.68%
Raw Material Cost
54.61
1,939.78
-1,885.17
-97.18%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
63.63
278.16
-214.53
-77.12%
Power Cost
0
0
0.00
Manufacturing Expenses
0.24
199.36
-199.12
-99.88%
Selling and Distribution Expenses
94.52
734.98
-640.46
-87.14%
Other Expenses
-5.37
-47.75
42.38
88.75%
Total Expenditure (Excl Depreciation)
159.30
2,674.76
-2,515.46
-94.04%
Operating Profit (PBDIT) excl Other Income
189.77
408.04
-218.27
-53.49%
Other Income
25.87
88.67
-62.80
-70.82%
Operating Profit (PBDIT)
238.68
740.07
-501.39
-67.75%
Interest
0.24
199.36
-199.12
-99.88%
Exceptional Items
-7.49
-35.21
27.72
78.73%
Gross Profit (PBDT)
294.46
1,143.02
-848.56
-74.24%
Depreciation
17.76
243.36
-225.60
-92.70%
Profit Before Tax
213.19
262.13
-48.94
-18.67%
Tax
19.70
82.57
-62.87
-76.14%
Provisions and contingencies
0
0.00
0.00
Profit After Tax
193.49
179.56
13.93
7.76%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
193.49
179.56
13.93
7.76%
Share in Profit of Associates
0
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
193.49
179.56
13.93
7.76%
Equity Capital
0
0
0.00
Face Value
1.00
0.01
0.00
Reserves
3,061.48
8,981.26
-5,919.78
-65.91%
Earnings per share (EPS)
1.92
0.18
1.74
966.67%
Diluted Earnings per share
1.92
0.18
1.74
966.67%
Operating Profit Margin (Excl OI)
55.88%
13.24%
0.00
42.64%
Gross Profit Margin
66.16%
16.40%
0.00
49.76%
PAT Margin
55.43%
5.82%
0.00
49.61%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 34.91 Million
in Sep 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Sep 2025 is 61.10% vs -4.24% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 53.38% vs -48.59% in Sep 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 19.35 Million
in Sep 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Sep 2025 is 180.43% vs -19.77% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 147.76% vs -61.51% in Sep 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 21.28 Million
in Sep 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Sep 2025 is 138.30% vs -20.76% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 94.52% vs -61.47% in Sep 2024

Quarterly - Interest
Interest 0.02 Million
in Sep 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Sep 2025 is -96.88% vs 3,100.00% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 0.00% vs 0.00% in Sep 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 55.88%
in Sep 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Sep 2025 has improved from Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 has improved from Sep 2024