down arrow

CellSource Co., Ltd.

  • Market Cap: Micro Cap
  • Industry: Pharmaceuticals & Biotechnology
  • ISIN: JP3423580004
JPY
481.00
-1 (-0.21%)

Dec 11

TKS

 Click here to see other stocks
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Apr'25
Jan'25
Oct'24
Jul'24
Apr'24
Jan'24
Oct'23
Net Sales
971.32
849.19
1,013.68
1,113.71
1,054.16
1,173.52
1,104.42
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
971.32
849.19
1,013.68
1,113.71
1,054.16
1,173.52
1,104.42
Raw Material Cost
415.79
383.34
716.15
418.72
393.07
409.71
350.73
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.27
0.29
0.31
0.33
0.35
0.37
0.38
Selling and Distribution Expenses
476.28
528.01
556.50
588.34
562.96
542.49
561.88
Other Expenses
-0.03
-0.03
-0.03
-0.03
2.22
1.51
1.31
Total Expenditure (Excl Depreciation)
892.08
911.35
1,272.65
1,007.06
978.54
967.65
926.13
Operating Profit (PBDIT) excl Other Income
79.2
-62.199999999999996
-259
106.7
75.6
205.9
178.29999999999998
Other Income
-1.34
0.72
0.26
1.12
151.08
4.53
3.90
Operating Profit (PBDIT)
124.09
-8.79
-206.75
141.77
257.08
236.04
207.15
Interest
0.27
0.29
0.31
0.33
0.35
0.37
0.38
Exceptional Items
2.82
4.36
4.60
2.15
0.71
2.69
-26.70
Gross Profit (PBDT)
555.52
465.85
297.53
694.99
661.08
763.81
753.69
Depreciation
46.18
52.66
51.96
34.00
30.39
25.65
24.97
Profit Before Tax
80.45
-57.38
-254.42
109.59
227.06
212.72
155.10
Tax
23.81
-11.91
-118.15
35.36
70.98
68.82
-92.90
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
56.64
-45.46
-136.27
74.23
156.08
143.90
248.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
56.64
-45.46
-136.27
74.23
156.08
143.90
248.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
56.64
-45.46
-136.27
74.23
156.08
143.90
248.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
5,947.64
5,893.93
6,037.10
6,170.49
6,096.73
5,960.95
6,202.00
Earnings per share (EPS)
2.86
-2.3
-6.88
3.73
7.84
7.23
12.78
Diluted Earnings per share
2.86
-2.3
-6.88
3.73
7.84
7.23
12.78
Operating Profit Margin (Excl OI)
8.16%
-7.32%
-25.55%
9.58%
7.17%
17.54%
16.14%
Gross Profit Margin
13.04%
-0.56%
-19.97%
12.89%
24.42%
20.31%
16.3%
PAT Margin
5.83%
-5.35%
-13.44%
6.67%
14.81%
12.26%
22.46%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Apr 2025 is 14.38% vs -16.23% in Jan 2025

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Apr 2025 is 224.40% vs 66.62% in Jan 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Apr 2025 is 1,420.00% vs 95.41% in Jan 2025

stock-summary

Interest

QoQ Growth in quarter ended Apr 2025 is 0.00% vs 0.00% in Jan 2025

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Apr 2025 has improved from Jan 2025

Compare Quarterly Results Of CellSource Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
971.32
13,406.87
-12,435.55
-92.76%
Other Operating Income
0.00
0.00
0.00
Total Operating income
971.32
13,406.87
-12,435.55
-92.76%
Raw Material Cost
415.79
10,633.75
-10,217.96
-96.09%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.27
10.47
-10.20
-97.42%
Selling and Distribution Expenses
476.28
1,885.16
-1,408.88
-74.74%
Other Expenses
-0.03
-1.05
1.02
97.14%
Total Expenditure (Excl Depreciation)
892.08
12,518.91
-11,626.83
-92.87%
Operating Profit (PBDIT) excl Other Income
79.24
887.97
-808.73
-91.08%
Other Income
-1.34
-9.33
7.99
85.64%
Operating Profit (PBDIT)
124.09
1,246.64
-1,122.55
-90.05%
Interest
0.27
10.47
-10.20
-97.42%
Exceptional Items
2.82
0.00
2.82
Gross Profit (PBDT)
555.52
2,773.12
-2,217.60
-79.97%
Depreciation
46.18
368.01
-321.83
-87.45%
Profit Before Tax
80.45
868.17
-787.72
-90.73%
Tax
23.81
288.24
-264.43
-91.74%
Provisions and contingencies
0
0
0.00
Profit After Tax
56.64
567.19
-510.55
-90.01%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
56.64
567.19
-510.55
-90.01%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
12.74
-12.74
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
56.64
579.93
-523.29
-90.23%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
5,947.64
12,862.04
-6,914.40
-53.76%
Earnings per share (EPS)
2.86
9.38
-6.52
-69.51%
Diluted Earnings per share
2.86
9.38
-6.52
-69.51%
Operating Profit Margin (Excl OI)
8.16%
6.62%
0.00
1.54%
Gross Profit Margin
13.04%
9.22%
0.00
3.82%
PAT Margin
5.83%
4.23%
0.00
1.60%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 97.13 Million
in Apr 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Apr 2025 is 14.38% vs -16.23% in Jan 2025

stock-summary

YoY Growth in quarter ended Apr 2025 is -7.86% vs -5.12% in Apr 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 5.66 Million
in Apr 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Apr 2025 is 224.40% vs 66.62% in Jan 2025

stock-summary

YoY Growth in quarter ended Apr 2025 is -63.74% vs -19.54% in Apr 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 12.54 Million
in Apr 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Apr 2025 is 1,420.00% vs 95.41% in Jan 2025

stock-summary

YoY Growth in quarter ended Apr 2025 is 18.30% vs -66.88% in Apr 2024

Quarterly - Interest
Interest 0.03 Million
in Apr 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Apr 2025 is 0.00% vs 0.00% in Jan 2025

stock-summary

YoY Growth in quarter ended Apr 2025 is -25.00% vs 0.00% in Apr 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.16%
in Apr 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Apr 2025 has improved from Jan 2025

stock-summary

YoY Growth in quarter ended Apr 2025 has improved from Apr 2024

Stock List
ABCDEFGHIJKLMNOPQRSTUVWXYZOther
Footer Logo
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
Market
Webinars
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."