down arrow

CellSource Co., Ltd.

  • Market Cap: Micro Cap
  • Industry: Pharmaceuticals & Biotechnology
  • ISIN: JP3423580004
  • TKS: 4880
JPY
323.00
-8 (-2.42%)

Sep 18

TKS

 View all stocks in this country
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Jul'26
Apr'26
Jan'26
Oct'25
Jul'25
Apr'25
Jan'25
Net Sales
781.88
915.57
860.02
893.36
997.59
971.32
849.19
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
781.88
915.57
860.02
893.36
997.59
971.32
849.19
Raw Material Cost
319.06
380.12
350.70
402.89
421.95
415.79
383.34
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.17
0.19
0.29
0.24
0.51
0.27
0.29
Selling and Distribution Expenses
409.30
469.37
449.68
447.12
469.35
476.28
528.01
Other Expenses
-0.02
-0.02
-0.03
-0.02
-0.05
-0.03
-0.03
Total Expenditure (Excl Depreciation)
728.36
849.49
800.38
850.01
891.31
892.08
911.35
Operating Profit (PBDIT) excl Other Income
53.5
66.10000000000001
59.6
43.4
106.30000000000001
79.2
-62.199999999999996
Other Income
2.15
-7.72
-2.19
-19.09
2.32
-1.34
0.72
Operating Profit (PBDIT)
100.90
102.91
101.17
80.39
157.94
124.09
-8.79
Interest
0.17
0.19
0.29
0.24
0.51
0.27
0.29
Exceptional Items
68.58
-0.74
-6.24
-47.94
2.60
2.82
4.36
Gross Profit (PBDT)
462.82
535.45
509.31
490.47
575.64
555.52
465.85
Depreciation
45.23
44.55
43.73
56.13
49.34
46.18
52.66
Profit Before Tax
124.08
57.43
50.90
-23.91
110.69
80.45
-57.38
Tax
20.79
19.86
17.28
51.70
35.58
23.81
-11.91
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
103.29
37.57
33.62
-75.62
75.10
56.64
-45.46
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
103.29
37.57
33.62
-75.62
75.10
56.64
-45.46
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
103.29
37.57
33.62
-75.62
75.10
56.64
-45.46
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
6,067.37
5,992.76
5,950.81
6,016.83
6,094.11
5,947.64
5,893.93
Earnings per share (EPS)
5.19
1.89
1.69
-3.82
3.78
2.86
-2.3
Diluted Earnings per share
5.19
1.89
1.69
-3.82
3.78
2.86
-2.3
Operating Profit Margin (Excl OI)
6.84%
7.22%
6.93%
4.85%
10.65%
8.16%
-7.32%
Gross Profit Margin
21.65%
11.14%
11.0%
3.61%
16.04%
13.04%
-0.56%
PAT Margin
13.21%
4.1%
3.91%
-8.46%
7.53%
5.83%
-5.35%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Jul 2026 is -14.60% vs 6.47% in Apr 2026

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Jul 2026 is 174.73% vs 11.90% in Apr 2026

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Jul 2026 is -10.76% vs 6.96% in Apr 2026

stock-summary

Interest

QoQ Growth in quarter ended Jul 2026 is 0.00% vs -33.33% in Apr 2026

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Jul 2026 has fallen from Apr 2026

Compare Quarterly Results Of CellSource Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
781.88
14,762.99
-13,981.11
-94.70%
Other Operating Income
0.00
0.00
0.00
Total Operating income
781.88
14,762.99
-13,981.11
-94.70%
Raw Material Cost
319.06
11,478.58
-11,159.52
-97.22%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.17
14.12
-13.95
-98.80%
Selling and Distribution Expenses
409.30
2,084.65
-1,675.35
-80.37%
Other Expenses
-0.02
-1.41
1.39
98.58%
Total Expenditure (Excl Depreciation)
728.36
13,563.23
-12,834.87
-94.63%
Operating Profit (PBDIT) excl Other Income
53.52
1,199.76
-1,146.24
-95.54%
Other Income
2.15
-4.78
6.93
144.98%
Operating Profit (PBDIT)
100.90
1,310.32
-1,209.42
-92.30%
Interest
0.17
14.12
-13.95
-98.80%
Exceptional Items
68.58
0.00
68.58
Gross Profit (PBDT)
462.82
3,284.41
-2,821.59
-85.91%
Depreciation
45.23
115.33
-70.10
-60.78%
Profit Before Tax
124.08
1,180.86
-1,056.78
-89.49%
Tax
20.79
387.59
-366.80
-94.64%
Provisions and contingencies
0
0
0.00
Profit After Tax
103.29
788.74
-685.45
-86.90%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
103.29
788.74
-685.45
-86.90%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
4.54
-4.54
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
103.29
793.27
-689.98
-86.98%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
6,067.37
15,349.42
-9,282.05
-60.47%
Earnings per share (EPS)
5.19
13.04
-7.85
-60.20%
Diluted Earnings per share
5.19
13.04
-7.85
-60.20%
Operating Profit Margin (Excl OI)
6.84%
8.13%
0.00
-1.29%
Gross Profit Margin
21.65%
8.78%
0.00
12.87%
PAT Margin
13.21%
5.34%
0.00
7.87%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 78.19 Million
in Jul 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Jul 2026 is -14.60% vs 6.47% in Apr 2026

stock-summary

YoY Growth in quarter ended Jul 2026 is -21.62% vs -10.42% in Jul 2025

Quarterly - Consolidate Net Profit
Consolidate Net Profit 10.33 Million
in Jul 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Jul 2026 is 174.73% vs 11.90% in Apr 2026

stock-summary

YoY Growth in quarter ended Jul 2026 is 37.55% vs 1.21% in Jul 2025

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 9.87 Million
in Jul 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Jul 2026 is -10.76% vs 6.96% in Apr 2026

stock-summary

YoY Growth in quarter ended Jul 2026 is -36.57% vs 10.67% in Jul 2025

Quarterly - Interest
Interest 0.02 Million
in Jul 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Jul 2026 is 0.00% vs -33.33% in Apr 2026

stock-summary

YoY Growth in quarter ended Jul 2026 is -60.00% vs 66.67% in Jul 2025

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.84%
in Jul 2026

Figures in %
stock-summary

QoQ Growth in quarter ended Jul 2026 has fallen from Apr 2026

stock-summary

YoY Growth in quarter ended Jul 2026 has fallen from Jul 2025

Footer loading