Cemat A/S

  • Market Cap: N/A
  • Industry: Realty
  • ISIN: DK0010271584
DKK
0.93
0 (-0.22%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Sep'16
Jun'16
Mar'16
Dec'15
Sep'15
Jun'15
Mar'15
Net Sales
20.30
3.52
3.66
68.53
82.21
76.44
60.12
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
20.30
3.52
3.66
68.53
82.21
76.44
60.12
Raw Material Cost
18.50
3.68
6.44
34.43
46.81
39.27
30.15
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.20
5.05
2.55
1.57
2.96
3.03
6.04
Selling and Distribution Expenses
0.00
0.00
0.00
34.60
21.52
30.94
30.25
Other Expenses
0.00
-0.87
-0.90
-7.06
-7.13
-7.32
-6.64
Total Expenditure (Excl Depreciation)
18.70
0.00
0.00
0.00
0.00
0.00
0.00
Operating Profit (PBDIT) excl Other Income
1.6
3.5
3.7
68.5
82.2
76.39999999999999
60.099999999999994
Other Income
-1.10
0.00
0.00
0.00
0.00
0.00
0.00
Operating Profit (PBDIT)
1.70
1.13
1.20
72.78
7.39
7.70
7.40
Interest
0.20
5.05
2.55
1.57
2.96
3.03
6.04
Exceptional Items
-12.00
0.00
0.00
0.00
-1.70
0.00
0.00
Gross Profit (PBDT)
0.60
-1.28
-3.98
-38.68
28.00
29.47
22.57
Depreciation
1.20
1.13
1.20
72.78
7.39
7.70
7.40
Profit Before Tax
-11.50
-6.33
-6.53
-76.04
-0.88
-5.50
-13.72
Tax
0.10
0.12
0.01
-6.57
0.94
-0.47
0.03
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-11.60
-6.66
-6.62
-69.50
-1.83
-5.16
-13.76
Extraordinary Items
18.10
40.10
-85.93
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-11.60
-6.66
-6.62
-69.50
-1.83
-5.16
-13.76
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.21
0.09
0.03
0.02
0.12
0.01
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-11.60
-6.45
-6.54
-69.47
-1.81
-5.03
-13.75
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.25
0.25
0.25
0.25
0.25
0.25
Reserves
166.10
170.99
149.46
243.91
312.30
316.09
325.42
Earnings per share (EPS)
-0.02
0.06
-0.18
-0.13
-0.0
-0.01
-0.03
Diluted Earnings per share
-0.02
0.06
-0.18
-0.13
-0.0
-0.01
-0.03
Operating Profit Margin (Excl OI)
7.88%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Gross Profit Margin
-50.74%
-147.6%
-145.45%
-4.76%
7.93%
2.87%
-10.51%
PAT Margin
-57.14%
-188.94%
-180.81%
-101.41%
-2.23%
-6.75%
-22.88%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Sep 2016 is -75.30% vs 24.92% in Sep 2015

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Sep 2016 is -544.44% vs 86.86% in Sep 2015

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Sep 2016 is -62.16% vs 294.74% in Sep 2015

stock-summary

Interest

YoY Growth in quarter ended Sep 2016 is -93.33% vs -6.25% in Sep 2015

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Sep 2016 has improved from Sep 2015

Compare Quarterly Results Of Cemat A/S With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(DKK)
Change(%)
Net Sales
20.30
18.10
2.20
12.15%
Other Operating Income
0.00
0.00
0.00
Total Operating income
20.30
18.10
2.20
12.15%
Raw Material Cost
18.50
11.00
7.50
68.18%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
2.70
-2.70
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
0.20
3.10
-2.90
-93.55%
Selling and Distribution Expenses
0.00
1.20
-1.20
-100.00%
Other Expenses
0.00
-0.28
0.28
100.00%
Total Expenditure (Excl Depreciation)
18.70
15.20
3.50
23.03%
Operating Profit (PBDIT) excl Other Income
1.60
2.90
-1.30
-44.83%
Other Income
-1.10
1.10
-2.20
-200.00%
Operating Profit (PBDIT)
1.70
4.30
-2.60
-60.47%
Interest
0.20
3.10
-2.90
-93.55%
Exceptional Items
-12.00
0.80
-12.80
-1,600.00%
Gross Profit (PBDT)
0.60
6.80
-6.20
-91.18%
Depreciation
1.20
0.30
0.90
300.00%
Profit Before Tax
-11.50
1.70
-13.20
-776.47%
Tax
0.10
0.00
0.10
Provisions and contingencies
0.00
0
0.00
Profit After Tax
-11.60
2.40
-14.00
-583.33%
Extraordinary Items
18.10
0.00
18.10
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-11.60
2.40
-14.00
-583.33%
Share in Profit of Associates
0.00
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-11.60
2.40
-14.00
-583.33%
Equity Capital
0
0
0.00
Face Value
0.00
1.00
0.00
Reserves
166.10
269.60
-103.50
-38.39%
Earnings per share (EPS)
-0.02
0.02
-0.04
-200.00%
Diluted Earnings per share
-0.02
0.02
-0.04
-200.00%
Operating Profit Margin (Excl OI)
7.88%
16.02%
0.00
-8.14%
Gross Profit Margin
-50.74%
11.05%
0.00
-61.79%
PAT Margin
-57.14%
13.26%
0.00
-70.40%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 2.03 Million
in Sep 2016

Figures in Million
stock-summary

QoQ Growth in quarter ended Sep 2016 is 480.00% vs -5.41% in Jun 2016

stock-summary

YoY Growth in quarter ended Sep 2016 is -75.30% vs 24.92% in Sep 2015

Quarterly - Consolidate Net Profit
Consolidate Net Profit -1.16 Million
in Sep 2016

Figures in Million
stock-summary

QoQ Growth in quarter ended Sep 2016 is -78.46% vs 0.00% in Jun 2016

stock-summary

YoY Growth in quarter ended Sep 2016 is -544.44% vs 86.86% in Sep 2015

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 0.28 Million
in Sep 2016

Figures in Million
stock-summary

QoQ Growth in quarter ended Sep 2016 is 154.55% vs -8.33% in Jun 2016

stock-summary

YoY Growth in quarter ended Sep 2016 is -62.16% vs 294.74% in Sep 2015

Quarterly - Interest
Interest 0.02 Million
in Sep 2016

Figures in Million
stock-summary

QoQ Growth in quarter ended Sep 2016 is -96.00% vs 92.31% in Jun 2016

stock-summary

YoY Growth in quarter ended Sep 2016 is -93.33% vs -6.25% in Sep 2015

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.88%
in Sep 2016

Figures in %
stock-summary

QoQ Growth in quarter ended Sep 2016 has improved from Jun 2016

stock-summary

YoY Growth in quarter ended Sep 2016 has improved from Sep 2015