Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Dec'16
Sep'16
Jun'16
Net Sales
209.66
196.41
194.59
Other Operating Income
0.00
0.00
0.00
Total Operating income
209.66
196.41
194.59
Raw Material Cost
135.12
115.35
100.74
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
60.79
44.46
41.32
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
3.66
2.22
1.38
Selling and Distribution Expenses
43.79
40.10
50.04
Other Expenses
-4.66
-3.31
-2.81
Total Expenditure (Excl Depreciation)
196.79
168.99
165.42
Operating Profit (PBDIT) excl Other Income
12.9
27.400000000000002
29.2
Other Income
6.28
2.45
3.10
Operating Profit (PBDIT)
24.84
35.49
39.32
Interest
3.66
2.22
1.38
Exceptional Items
0.00
0.00
244.17
Gross Profit (PBDT)
74.54
81.06
93.85
Depreciation
5.69
5.62
7.05
Profit Before Tax
15.48
27.65
275.05
Tax
-1.69
4.26
-1.98
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
19.18
25.00
277.76
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
19.18
25.00
277.76
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
-2.01
-1.61
-1.64
Other related items
0.00
0.00
0.00
Consolidated Net Profit
17.18
23.39
276.12
Equity Capital
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
Reserves
885.99
0.00
863.85
Earnings per share (EPS)
0.03
0.04
0.06
Diluted Earnings per share
0.03
0.04
0.06
Operating Profit Margin (Excl OI)
6.14%
13.96%
14.99%
Gross Profit Margin
10.1%
16.94%
144.97%
PAT Margin
9.15%
12.73%
142.74%
Public Share Holdings (%)
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
Analysis not available
Compare Quarterly Results Of China Digital Video Holdings Ltd. With
Figures in Million
Consolidate Quarterly Results
Change(HKD)
Change(%)
Net Sales
209.66
0
209.66
Other Operating Income
0.00
0.00
0.00
Total Operating income
209.66
0
209.66
Raw Material Cost
135.12
0
135.12
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
60.79
0
60.79
Power Cost
0
0
0.00
Manufacturing Expenses
3.66
0
3.66
Selling and Distribution Expenses
43.79
0
43.79
Other Expenses
-4.66
0.00
-4.66
Total Expenditure (Excl Depreciation)
196.79
0
196.79
Operating Profit (PBDIT) excl Other Income
12.87
0.00
12.87
Other Income
6.28
0
6.28
Operating Profit (PBDIT)
24.84
0
24.84
Interest
3.66
0
3.66
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
74.54
0
74.54
Depreciation
5.69
0
5.69
Profit Before Tax
15.48
0
15.48
Tax
-1.69
0
-1.69
Provisions and contingencies
0.00
0
0.00
Profit After Tax
19.18
0
19.18
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
19.18
0
19.18
Share in Profit of Associates
0.00
0
0.00
Minority Interest
-2.01
0
-2.01
Other related items
0.00
0.00
0.00
Consolidated Net Profit
17.18
0
17.18
Equity Capital
0
0
0.00
Face Value
0.00
0
0.00
Reserves
885.99
0
885.99
Earnings per share (EPS)
0.03
0
0.03
Diluted Earnings per share
0.03
0
0.03
Operating Profit Margin (Excl OI)
6.14%
0%
0.00
6.14%
Gross Profit Margin
10.10%
0%
0.00
10.10%
PAT Margin
9.15%
0%
0.00
9.15%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales NA Million
in Figures in Million
Quarterly - Standalone Net Profit
Standalone Net Profit NA Million
in Figures in Million
Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) NA Million
in Figures in Million
Quarterly - Interest
Interest NA Million
in Figures in Million
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) NA%
in Figures in %






