Quarterly Results Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Dec'13
Sep'13
Dec'12
Sep'12
Net Sales
1,592.42
2,162.47
836.08
1,025.09
Other Operating Income
0.00
0.00
0.00
0.00
Total Operating income
1,592.42
2,162.47
836.08
1,025.09
Raw Material Cost
1,553.40
2,044.24
795.29
931.56
Purchase of Finished goods
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
Manufacturing Expenses
14.17
24.62
4.73
14.21
Selling and Distribution Expenses
24.15
54.97
7.91
19.35
Other Expenses
-1.36
-2.17
-0.47
-1.34
Total Expenditure (Excl Depreciation)
1,578.09
2,102.15
803.20
951.69
Operating Profit (PBDIT) excl Other Income
14.299999999999999
60.300000000000004
32.9
73.4
Other Income
180.68
169.56
55.37
11.78
Operating Profit (PBDIT)
204.03
250.05
90.49
92.04
Interest
14.17
24.62
4.73
14.21
Exceptional Items
0.27
2.73
-2.12
0.53
Gross Profit (PBDT)
39.02
118.23
40.79
93.52
Depreciation
9.03
22.09
2.97
7.68
Profit Before Tax
181.11
206.07
80.67
70.67
Tax
37.14
38.38
21.47
16.22
Provisions and contingencies
0.00
0.00
0.00
0.00
Profit After Tax
143.96
167.69
59.20
54.45
Extraordinary Items
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
Net Profit
143.96
167.69
59.20
54.45
Share in Profit of Associates
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
Consolidated Net Profit
143.96
167.69
59.20
54.45
Equity Capital
0.00
0.00
0.00
0.00
Face Value
0.0
0.13
0.12
0.12
Reserves
784.87
550.52
371.13
0.00
Earnings per share (EPS)
0.64
0.76
0.25
0.24
Diluted Earnings per share
0.64
0.76
0.25
0.24
Operating Profit Margin (Excl OI)
0.9%
2.7%
3.85%
7.08%
Gross Profit Margin
11.94%
10.55%
10.0%
7.64%
PAT Margin
9.04%
7.75%
7.08%
5.31%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
Analysis not available
Compare Quarterly Results Of China Metal Resources Utilization Ltd. With
Figures in Million
Consolidate Quarterly Results
Change(HKD)
Change(%)
Net Sales
1,592.42
0
1,592.42
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,592.42
0
1,592.42
Raw Material Cost
1,553.40
0
1,553.40
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
14.17
0
14.17
Selling and Distribution Expenses
24.15
0
24.15
Other Expenses
-1.36
0.00
-1.36
Total Expenditure (Excl Depreciation)
1,578.09
0
1,578.09
Operating Profit (PBDIT) excl Other Income
14.32
0.00
14.32
Other Income
180.68
0
180.68
Operating Profit (PBDIT)
204.03
0
204.03
Interest
14.17
0
14.17
Exceptional Items
0.27
0
0.27
Gross Profit (PBDT)
39.02
0
39.02
Depreciation
9.03
0
9.03
Profit Before Tax
181.11
0
181.11
Tax
37.14
0
37.14
Provisions and contingencies
0
0
0.00
Profit After Tax
143.96
0
143.96
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
143.96
0
143.96
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
143.96
0
143.96
Equity Capital
0
0
0.00
Face Value
0.00
0
0.00
Reserves
784.87
0
784.87
Earnings per share (EPS)
0.64
0
0.64
Diluted Earnings per share
0.64
0
0.64
Operating Profit Margin (Excl OI)
0.90%
0%
0.00
0.90%
Gross Profit Margin
11.94%
0%
0.00
11.94%
PAT Margin
9.04%
0%
0.00
9.04%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales NA Million
in Figures in Million
Quarterly - Standalone Net Profit
Standalone Net Profit NA Million
in Figures in Million
Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) NA Million
in Figures in Million
Quarterly - Interest
Interest NA Million
in Figures in Million
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) NA%
in Figures in %
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
