Chori Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Specialty Chemicals
  • ISIN: JP3528200003
JPY
4,370.00
115 (2.7%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Net Sales
73,385.00
71,577.00
81,289.00
75,802.00
77,481.00
76,974.00
74,342.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
73,385.00
71,577.00
81,289.00
75,802.00
77,481.00
76,974.00
74,342.00
Raw Material Cost
63,143.00
61,510.00
70,286.00
66,643.00
66,993.00
67,108.00
65,236.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
17.00
33.00
30.00
26.00
30.00
41.00
27.00
Selling and Distribution Expenses
6,922.00
6,716.00
6,961.00
6,025.00
6,695.00
5,468.00
5,978.00
Other Expenses
-1.70
-3.30
-3.00
-2.60
-3.00
-4.10
-1.10
Total Expenditure (Excl Depreciation)
70,065.00
68,226.00
77,247.00
72,668.00
73,688.00
72,576.00
71,230.00
Operating Profit (PBDIT) excl Other Income
3320
3351
4042
3134
3793
4398
3112
Other Income
302.00
-45.00
192.00
320.00
-91.00
1,267.00
-341.00
Operating Profit (PBDIT)
4,099.00
3,785.00
4,526.00
3,705.00
3,980.00
5,940.00
3,058.00
Interest
17.00
33.00
30.00
26.00
30.00
41.00
27.00
Exceptional Items
10.00
-37.00
-635.00
7.00
7.00
6.00
3.00
Gross Profit (PBDT)
10,242.00
10,067.00
11,003.00
9,159.00
10,488.00
9,866.00
9,106.00
Depreciation
477.00
479.00
292.00
251.00
278.00
275.00
287.00
Profit Before Tax
3,613.00
3,238.00
3,568.00
3,438.00
3,681.00
5,629.00
2,747.00
Tax
1,018.00
733.00
1,000.00
1,369.00
793.00
1,448.00
1,200.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
2,609.00
2,504.00
2,534.00
2,086.00
2,881.00
4,157.00
1,559.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
2,609.00
2,504.00
2,534.00
2,086.00
2,881.00
4,157.00
1,559.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-13.00
0.00
35.00
-17.00
7.00
23.00
-12.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
2,596.00
2,504.00
2,569.00
2,069.00
2,888.00
4,180.00
1,547.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
94,333.00
91,478.00
92,009.00
88,629.00
88,769.00
85,790.00
82,056.00
Earnings per share (EPS)
105.82
101.64
102.86
84.6
116.9
168.7
63.27
Diluted Earnings per share
105.82
101.64
102.86
84.6
116.9
168.7
63.27
Operating Profit Margin (Excl OI)
4.52%
4.68%
4.97%
4.13%
4.9%
5.71%
4.19%
Gross Profit Margin
5.57%
5.19%
4.75%
4.87%
5.11%
7.67%
4.08%
PAT Margin
3.56%
3.5%
3.12%
2.75%
3.72%
5.4%
2.1%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Sep 2025 is 2.53% vs -11.95% in Jun 2025

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Sep 2025 is 3.67% vs -2.53% in Jun 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Sep 2025 is -0.86% vs -11.63% in Jun 2025

stock-summary

Interest

QoQ Growth in quarter ended Sep 2025 is -48.48% vs 10.00% in Jun 2025

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Sep 2025 has fallen from Jun 2025

Compare Quarterly Results Of Chori Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
73,385.00
16,545.00
56,840.00
343.55%
Other Operating Income
0.00
0.00
0.00
Total Operating income
73,385.00
16,545.00
56,840.00
343.55%
Raw Material Cost
63,143.00
11,539.00
51,604.00
447.21%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
17.00
93.00
-76.00
-81.72%
Selling and Distribution Expenses
6,922.00
4,397.00
2,525.00
57.43%
Other Expenses
-1.70
-9.30
7.60
81.72%
Total Expenditure (Excl Depreciation)
70,065.00
15,936.00
54,129.00
339.66%
Operating Profit (PBDIT) excl Other Income
3,320.00
609.00
2,711.00
445.16%
Other Income
302.00
198.00
104.00
52.53%
Operating Profit (PBDIT)
4,099.00
1,722.00
2,377.00
138.04%
Interest
17.00
93.00
-76.00
-81.72%
Exceptional Items
10.00
0.00
10.00
Gross Profit (PBDT)
10,242.00
5,006.00
5,236.00
104.59%
Depreciation
477.00
915.00
-438.00
-47.87%
Profit Before Tax
3,613.00
712.00
2,901.00
407.44%
Tax
1,018.00
443.00
575.00
129.80%
Provisions and contingencies
0
0
0.00
Profit After Tax
2,609.00
263.00
2,346.00
892.02%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
2,609.00
263.00
2,346.00
892.02%
Share in Profit of Associates
0
0
0.00
Minority Interest
-13.00
6.00
-19.00
-316.67%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
2,596.00
269.00
2,327.00
865.06%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
94,333.00
94,395.00
-62.00
-0.07%
Earnings per share (EPS)
105.82
8.47
97.35
1,149.35%
Diluted Earnings per share
105.82
8.47
97.35
1,149.35%
Operating Profit Margin (Excl OI)
4.52%
3.68%
0.00
0.84%
Gross Profit Margin
5.57%
9.83%
0.00
-4.26%
PAT Margin
3.56%
1.59%
0.00
1.97%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 7,338.50 Million
in Sep 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Sep 2025 is 2.53% vs -11.95% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is -5.29% vs 0.46% in Sep 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 259.60 Million
in Sep 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Sep 2025 is 3.67% vs -2.53% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is -10.11% vs 2.27% in Sep 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 379.70 Million
in Sep 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Sep 2025 is -0.86% vs -11.63% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is -6.73% vs -1.00% in Sep 2024

Quarterly - Interest
Interest 1.70 Million
in Sep 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Sep 2025 is -48.48% vs 10.00% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is -43.33% vs -85.15% in Sep 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 4.52%
in Sep 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Sep 2025 has fallen from Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 has fallen from Sep 2024