Quarterly Results Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Dec'23
Sep'23
Net Sales
81,289.00
75,802.00
77,481.00
76,974.00
74,342.00
80,451.00
77,126.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
81,289.00
75,802.00
77,481.00
76,974.00
74,342.00
80,451.00
77,126.00
Raw Material Cost
70,286.00
66,643.00
66,993.00
67,108.00
65,236.00
70,115.00
67,477.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
30.00
26.00
30.00
41.00
27.00
211.00
202.00
Selling and Distribution Expenses
6,961.00
6,025.00
6,695.00
5,468.00
5,978.00
6,181.00
5,777.00
Other Expenses
-3.00
-2.60
-3.00
-4.10
-1.10
-18.80
-18.80
Total Expenditure (Excl Depreciation)
77,247.00
72,668.00
73,688.00
72,576.00
71,230.00
76,319.00
73,268.00
Operating Profit (PBDIT) excl Other Income
4042
3134
3793
4398
3112
4132
3858
Other Income
86.00
320.00
-91.00
1,267.00
-341.00
256.00
495.00
Operating Profit (PBDIT)
4,420.00
3,705.00
3,980.00
5,940.00
3,058.00
4,682.00
4,607.00
Interest
30.00
26.00
30.00
41.00
27.00
211.00
202.00
Exceptional Items
-635.00
7.00
7.00
6.00
3.00
15.00
5.00
Gross Profit (PBDT)
11,003.00
9,159.00
10,488.00
9,866.00
9,106.00
10,336.00
9,649.00
Depreciation
292.00
251.00
278.00
275.00
287.00
294.00
254.00
Profit Before Tax
3,568.00
3,438.00
3,681.00
5,629.00
2,747.00
4,189.00
4,157.00
Tax
1,000.00
1,369.00
793.00
1,448.00
1,200.00
1,123.00
1,333.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
2,534.00
2,086.00
2,881.00
4,157.00
1,559.00
3,044.00
2,805.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
2,534.00
2,086.00
2,881.00
4,157.00
1,559.00
3,044.00
2,805.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
35.00
-17.00
7.00
23.00
-12.00
21.00
19.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
2,569.00
2,069.00
2,888.00
4,180.00
1,547.00
3,065.00
2,824.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
92,009.00
88,629.00
88,769.00
85,790.00
82,056.00
80,334.00
78,367.00
Earnings per share (EPS)
102.86
84.6
116.9
168.7
63.27
123.62
113.95
Diluted Earnings per share
102.86
84.6
116.9
168.7
63.27
123.62
113.95
Operating Profit Margin (Excl OI)
4.97%
4.13%
4.9%
5.71%
4.19%
5.14%
5.0%
Gross Profit Margin
4.75%
4.87%
5.11%
7.67%
4.08%
5.57%
5.72%
PAT Margin
3.12%
2.75%
3.72%
5.4%
2.1%
3.78%
3.64%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
Net Sales
QoQ Growth in quarter ended Mar 2025 is 7.24% vs -2.17% in Dec 2024
Consolidate Net Profit
QoQ Growth in quarter ended Mar 2025 is 24.17% vs -28.36% in Dec 2024
Operating Profit (PBDIT) excl Other Income
QoQ Growth in quarter ended Mar 2025 is 28.04% vs -16.85% in Dec 2024
Interest
QoQ Growth in quarter ended Mar 2025 is 15.38% vs -13.33% in Dec 2024
Operating Profit Margin (Excl OI)
QoQ Growth in quarter ended Mar 2025 has improved from Dec 2024
Compare Quarterly Results Of Chori Co., Ltd. With
Figures in Million
Consolidate Quarterly Results
Change(JPY)
Change(%)
Net Sales
81,289.00
16,545.00
64,744.00
391.32%
Other Operating Income
0.00
0.00
0.00
Total Operating income
81,289.00
16,545.00
64,744.00
391.32%
Raw Material Cost
70,286.00
11,539.00
58,747.00
509.12%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
30.00
93.00
-63.00
-67.74%
Selling and Distribution Expenses
6,961.00
4,397.00
2,564.00
58.31%
Other Expenses
-3.00
-9.30
6.30
67.74%
Total Expenditure (Excl Depreciation)
77,247.00
15,936.00
61,311.00
384.73%
Operating Profit (PBDIT) excl Other Income
4,042.00
609.00
3,433.00
563.71%
Other Income
86.00
198.00
-112.00
-56.57%
Operating Profit (PBDIT)
4,420.00
1,722.00
2,698.00
156.68%
Interest
30.00
93.00
-63.00
-67.74%
Exceptional Items
-635.00
0.00
-635.00
Gross Profit (PBDT)
11,003.00
5,006.00
5,997.00
119.80%
Depreciation
292.00
915.00
-623.00
-68.09%
Profit Before Tax
3,568.00
712.00
2,856.00
401.12%
Tax
1,000.00
443.00
557.00
125.73%
Provisions and contingencies
0
0
0.00
Profit After Tax
2,534.00
263.00
2,271.00
863.50%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
2,534.00
263.00
2,271.00
863.50%
Share in Profit of Associates
0
0
0.00
Minority Interest
35.00
6.00
29.00
483.33%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
2,569.00
269.00
2,300.00
855.02%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
92,009.00
94,395.00
-2,386.00
-2.53%
Earnings per share (EPS)
102.86
8.47
94.39
1,114.40%
Diluted Earnings per share
102.86
8.47
94.39
1,114.40%
Operating Profit Margin (Excl OI)
4.97%
3.68%
0.00
1.29%
Gross Profit Margin
4.75%
9.83%
0.00
-5.08%
PAT Margin
3.12%
1.59%
0.00
1.53%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 8,128.90 Million
in Mar 2025Figures in Million
QoQ Growth in quarter ended Mar 2025 is 7.24% vs -2.17% in Dec 2024
YoY Growth in quarter ended Mar 2025 is 9.34% vs 0.45% in Mar 2024
Quarterly - Consolidate Net Profit
Consolidate Net Profit 256.90 Million
in Mar 2025Figures in Million
QoQ Growth in quarter ended Mar 2025 is 24.17% vs -28.36% in Dec 2024
YoY Growth in quarter ended Mar 2025 is 66.06% vs 171.40% in Mar 2024
Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 433.40 Million
in Mar 2025Figures in Million
QoQ Growth in quarter ended Mar 2025 is 28.04% vs -16.85% in Dec 2024
YoY Growth in quarter ended Mar 2025 is 27.51% vs 73.86% in Mar 2024
Quarterly - Interest
Interest 3.00 Million
in Mar 2025Figures in Million
QoQ Growth in quarter ended Mar 2025 is 15.38% vs -13.33% in Dec 2024
YoY Growth in quarter ended Mar 2025 is 11.11% vs -89.85% in Mar 2024
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 4.97%
in Mar 2025Figures in %
QoQ Growth in quarter ended Mar 2025 has improved from Dec 2024
YoY Growth in quarter ended Mar 2025 has improved from Mar 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
