Quarterly Results Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Dec'23
Sep'23
Jun'23
Mar'23
Dec'22
Sep'22
Jun'22
Net Sales
39,400.62
21,837.96
1,342.75
63,696.62
49,501.61
23,178.85
46,618.10
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
39,400.62
21,837.96
1,342.75
63,696.62
49,501.61
23,178.85
46,618.10
Raw Material Cost
33,536.37
21,871.50
3,943.74
45,297.71
42,507.84
24,807.72
36,707.13
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
13,526.99
10,931.34
12,927.58
12,795.01
14,050.47
12,656.83
12,806.51
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
8,794.70
4,750.78
4,101.31
3,871.97
4,452.05
3,957.50
3,752.22
Selling and Distribution Expenses
34,916.00
30,078.79
29,151.56
16,394.82
16,520.71
17,312.64
16,398.71
Other Expenses
-2,232.17
-1,568.21
-1,702.89
-1,666.70
-1,850.25
-1,661.43
-1,655.87
Total Expenditure (Excl Depreciation)
68,452.36
51,950.29
33,095.30
61,692.53
59,028.55
42,120.37
53,105.84
Operating Profit (PBDIT) excl Other Income
-29051.7
-30112.3
-31752.600000000002
2004.1
-9526.900000000001
-18941.5
-6487.7
Other Income
525.72
-696.06
479.61
-1,000.51
688.53
583.85
151.85
Operating Profit (PBDIT)
-24,902.37
-27,537.12
-27,940.11
3,576.61
-6,460.27
-14,778.90
-4,248.67
Interest
8,794.70
4,750.78
4,101.31
3,871.97
4,452.05
3,957.50
3,752.22
Exceptional Items
-3,475.04
12.15
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
5,864.25
-33.53
-2,601.00
18,398.91
6,993.77
-1,628.87
9,910.96
Depreciation
2,710.33
3,271.26
3,332.84
2,573.03
2,378.13
3,578.77
2,087.22
Profit Before Tax
-39,882.44
-35,547.02
-35,374.26
-2,868.39
-13,290.46
-22,315.17
-10,088.12
Tax
5,891.33
-139.18
-96.73
-75.58
-202.29
-179.27
-183.60
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-45,773.77
-35,407.84
-35,277.53
-2,792.81
-13,088.16
-22,135.89
-9,904.52
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-45,773.77
-35,407.84
-35,277.53
-2,792.81
-13,088.16
-22,135.89
-9,904.52
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-45,773.77
-35,407.84
-35,277.53
-2,792.81
-13,088.16
-22,135.89
-9,904.52
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
-11,733.12
34,040.64
69,448.48
1,04,726.01
1,07,518.82
1,20,606.98
1,42,742.88
Earnings per share (EPS)
-5399.35
-4176.61
-4161.24
-329.43
-1543.85
-2611.09
-1168.31
Diluted Earnings per share
-5399.35
-4176.61
-4161.24
-329.43
-1543.85
-2611.09
-1168.31
Operating Profit Margin (Excl OI)
-71.42%
-137.89%
-2364.75%
3.15%
-19.25%
-81.72%
-13.92%
Gross Profit Margin
-94.34%
-147.8%
-2386.26%
-0.46%
-22.04%
-80.83%
-17.16%
PAT Margin
-116.18%
-162.14%
-2627.27%
-4.38%
-26.44%
-95.5%
-21.25%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
Net Sales
YoY Growth in quarter ended Dec 2023 is -20.41% vs 15.07% in Dec 2022
Consolidate Net Profit
YoY Growth in quarter ended Dec 2023 is -249.73% vs -282.49% in Dec 2022
Operating Profit (PBDIT) excl Other Income
YoY Growth in quarter ended Dec 2023 is -255.70% vs -877.41% in Dec 2022
Interest
YoY Growth in quarter ended Dec 2023 is 97.54% vs 31.35% in Dec 2022
Operating Profit Margin (Excl OI)
YoY Growth in quarter ended Dec 2023 has fallen from Dec 2022
Compare Quarterly Results Of Chuong Duong Beverages JSC With
Figures in Million
Consolidate Quarterly Results
Change(VND)
Change(%)
Net Sales
39,400.62
2,23,154.17
-1,83,753.55
-82.34%
Other Operating Income
0.00
0.00
0.00
Total Operating income
39,400.62
2,23,154.17
-1,83,753.55
-82.34%
Raw Material Cost
33,536.37
1,48,703.15
-1,15,166.78
-77.45%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
13,526.99
0.00
13,526.99
Power Cost
0
0
0.00
Manufacturing Expenses
8,794.70
2,187.46
6,607.24
302.05%
Selling and Distribution Expenses
34,916.00
85,065.24
-50,149.24
-58.95%
Other Expenses
-2,232.17
-218.75
-2,013.42
-920.42%
Total Expenditure (Excl Depreciation)
68,452.36
2,33,768.39
-1,65,316.03
-70.72%
Operating Profit (PBDIT) excl Other Income
-29,051.74
-10,614.22
-18,437.52
-173.71%
Other Income
525.72
2,487.70
-1,961.98
-78.87%
Operating Profit (PBDIT)
-24,902.37
1,279.15
-26,181.52
-2,046.79%
Interest
8,794.70
2,187.46
6,607.24
302.05%
Exceptional Items
-3,475.04
1,04,006.97
-1,07,482.01
-103.34%
Gross Profit (PBDT)
5,864.25
74,451.02
-68,586.77
-92.12%
Depreciation
2,710.33
9,405.67
-6,695.34
-71.18%
Profit Before Tax
-39,882.44
93,692.99
-1,33,575.43
-142.57%
Tax
5,891.33
120.14
5,771.19
4,803.72%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
-45,773.77
90,119.53
-1,35,893.30
-150.79%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-45,773.77
90,119.53
-1,35,893.30
-150.79%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
3,453.32
-3,453.32
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-45,773.77
93,572.85
-1,39,346.62
-148.92%
Equity Capital
0
0
0.00
Face Value
10,000.00
10,000.00
0.00
Reserves
-11,733.12
28,334.16
-40,067.28
-141.41%
Earnings per share (EPS)
-5,399.35
3,092.53
-8,491.88
-274.59%
Diluted Earnings per share
-5,399.35
3,092.53
-8,491.88
-274.59%
Operating Profit Margin (Excl OI)
-71.42%
-4.76%
0.00
-66.66%
Gross Profit Margin
-94.34%
46.20%
0.00
-140.54%
PAT Margin
-116.18%
40.38%
0.00
-156.56%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 3,940.06 Million
in Dec 2023Figures in Million
QoQ Growth in quarter ended Dec 2023 is 80.42% vs 1,526.42% in Sep 2023
YoY Growth in quarter ended Dec 2023 is -20.41% vs 15.07% in Dec 2022
Quarterly - Consolidate Net Profit
Consolidate Net Profit -4,577.38 Million
in Dec 2023Figures in Million
QoQ Growth in quarter ended Dec 2023 is -29.28% vs -0.37% in Sep 2023
YoY Growth in quarter ended Dec 2023 is -249.73% vs -282.49% in Dec 2022
Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) -2,542.81 Million
in Dec 2023Figures in Million
QoQ Growth in quarter ended Dec 2023 is 5.26% vs 5.55% in Sep 2023
YoY Growth in quarter ended Dec 2023 is -255.70% vs -877.41% in Dec 2022
Quarterly - Interest
Interest 879.47 Million
in Dec 2023Figures in Million
QoQ Growth in quarter ended Dec 2023 is 85.12% vs 15.84% in Sep 2023
YoY Growth in quarter ended Dec 2023 is 97.54% vs 31.35% in Dec 2022
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -71.42%
in Dec 2023Figures in %
QoQ Growth in quarter ended Dec 2023 has improved from Sep 2023
YoY Growth in quarter ended Dec 2023 has fallen from Dec 2022
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
