CIC39 Corp.

  • Market Cap: Micro Cap
  • Industry: Building Products
  • ISIN: VN000000C325
VND
25,750.00
-450 (-1.72%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Dec'23
Sep'23
Net Sales
74,567.98
1,50,720.00
1,21,671.71
1,90,844.42
1,63,595.77
1,42,665.86
1,31,334.76
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
74,567.98
1,50,720.00
1,21,671.71
1,90,844.42
1,63,595.77
1,42,665.86
1,31,334.76
Raw Material Cost
64,160.38
1,34,799.73
1,07,671.98
1,71,170.35
1,52,957.26
1,32,398.08
1,21,827.80
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
10,486.97
0.00
11,723.21
10,529.80
9,362.78
12,590.01
9,768.22
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
2,312.88
2,751.77
2,947.88
2,948.37
3,051.32
4,061.31
3,755.87
Selling and Distribution Expenses
11,262.34
13,357.52
9,676.06
16,326.51
8,195.12
10,863.81
9,160.33
Other Expenses
-1,279.99
-275.18
-1,467.11
-1,347.82
-1,241.41
-1,665.13
-1,352.41
Total Expenditure (Excl Depreciation)
75,422.72
1,48,157.25
1,17,348.04
1,87,496.87
1,61,152.38
1,43,261.88
1,30,988.14
Operating Profit (PBDIT) excl Other Income
-854.7
2562.7999999999997
4323.7
3347.6
2443.4
-596
346.59999999999997
Other Income
4,695.20
5,338.36
2,180.26
5,560.45
-3,793.11
-540.91
6,083.06
Operating Profit (PBDIT)
6,911.66
7,881.57
9,663.39
12,093.47
4,759.24
4,886.07
12,614.72
Interest
2,312.88
2,751.77
2,947.88
2,948.37
3,051.32
4,061.31
3,755.87
Exceptional Items
14.64
258.47
401.24
479.31
337.15
150.42
294.59
Gross Profit (PBDT)
10,407.59
15,920.28
13,999.73
19,674.07
10,638.51
10,267.78
9,506.96
Depreciation
3,079.21
0.00
3,159.46
3,185.47
6,116.96
6,042.55
6,185.03
Profit Before Tax
1,534.21
5,388.28
3,957.29
6,438.94
-4,071.88
-5,067.36
2,968.41
Tax
0.74
0.00
52.40
0.00
0.00
-39.62
39.62
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,328.47
5,388.44
3,853.56
5,776.17
-4,071.22
-5,028.21
2,676.87
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,328.47
5,388.44
3,853.56
5,776.17
-4,071.22
-5,028.21
2,676.87
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.65
-0.17
-0.17
-0.16
-0.66
0.48
0.36
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,327.82
5,388.28
3,853.39
5,776.01
-4,071.88
-5,027.74
2,677.23
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
5,43,176.20
5,44,944.67
5,39,530.06
5,35,972.16
5,29,893.06
5,33,964.28
5,76,201.22
Earnings per share (EPS)
88.39
354.0
256.41
384.33
-270.89
-334.56
178.11
Diluted Earnings per share
88.39
354.0
256.41
384.33
-270.89
-334.56
178.11
Operating Profit Margin (Excl OI)
-1.16%
1.69%
3.55%
1.75%
1.49%
-0.43%
0.26%
Gross Profit Margin
6.19%
3.58%
5.85%
5.04%
1.25%
0.68%
6.97%
PAT Margin
1.78%
3.58%
3.17%
3.03%
-2.49%
-3.52%
2.04%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Mar 2025 is -50.53% vs 23.87% in Dec 2024

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Mar 2025 is -75.36% vs 39.83% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Mar 2025 is -12.85% vs -66.01% in Dec 2024

stock-summary

Interest

QoQ Growth in quarter ended Mar 2025 is -15.95% vs -6.65% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Mar 2025 has fallen from Dec 2024

Compare Quarterly Results Of CIC39 Corp. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(VND)
Change(%)
Net Sales
74,567.98
4,92,657.45
-4,18,089.47
-84.86%
Other Operating Income
0.00
0.00
0.00
Total Operating income
74,567.98
4,92,657.45
-4,18,089.47
-84.86%
Raw Material Cost
64,160.38
4,02,322.48
-3,38,162.10
-84.05%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
10,486.97
0.00
10,486.97
Power Cost
0
0
0.00
Manufacturing Expenses
2,312.88
2,180.34
132.54
6.08%
Selling and Distribution Expenses
11,262.34
81,839.24
-70,576.90
-86.24%
Other Expenses
-1,279.99
-218.03
-1,061.96
-487.07%
Total Expenditure (Excl Depreciation)
75,422.72
4,84,161.73
-4,08,739.01
-84.42%
Operating Profit (PBDIT) excl Other Income
-854.74
8,495.72
-9,350.46
-110.06%
Other Income
4,695.20
1,032.64
3,662.56
354.68%
Operating Profit (PBDIT)
6,911.66
19,509.81
-12,598.15
-64.57%
Interest
2,312.88
2,180.34
132.54
6.08%
Exceptional Items
14.64
0.00
14.64
Gross Profit (PBDT)
10,407.59
90,334.96
-79,927.37
-88.48%
Depreciation
3,079.21
9,981.44
-6,902.23
-69.15%
Profit Before Tax
1,534.21
7,348.03
-5,813.82
-79.12%
Tax
0.74
0.00
0.74
Provisions and contingencies
0
0
0.00
Profit After Tax
1,328.47
7,348.03
-6,019.56
-81.92%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,328.47
7,348.03
-6,019.56
-81.92%
Share in Profit of Associates
0
0
0.00
Minority Interest
-0.65
0.00
-0.65
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,327.82
7,348.03
-6,020.21
-81.93%
Equity Capital
0
0
0.00
Face Value
10,000.00
10,000.00
0.00
Reserves
5,43,176.20
8,67,095.61
-3,23,919.41
-37.36%
Earnings per share (EPS)
88.39
102.06
-13.67
-13.39%
Diluted Earnings per share
88.39
102.06
-13.67
-13.39%
Operating Profit Margin (Excl OI)
-1.16%
1.72%
0.00
-2.88%
Gross Profit Margin
6.19%
3.52%
0.00
2.67%
PAT Margin
1.78%
1.49%
0.00
0.29%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 7,456.80 Million
in Mar 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2025 is -50.53% vs 23.87% in Dec 2024

stock-summary

YoY Growth in quarter ended Mar 2025 is -54.42% vs 69.03% in Mar 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 132.78 Million
in Mar 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2025 is -75.36% vs 39.83% in Dec 2024

stock-summary

YoY Growth in quarter ended Mar 2025 is 132.61% vs -878.71% in Mar 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 221.65 Million
in Mar 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2025 is -12.85% vs -66.01% in Dec 2024

stock-summary

YoY Growth in quarter ended Mar 2025 is -74.08% vs 13.16% in Mar 2024

Quarterly - Interest
Interest 231.29 Million
in Mar 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2025 is -15.95% vs -6.65% in Dec 2024

stock-summary

YoY Growth in quarter ended Mar 2025 is -24.20% vs -43.03% in Mar 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -1.16%
in Mar 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Mar 2025 has fallen from Dec 2024

stock-summary

YoY Growth in quarter ended Mar 2025 has fallen from Mar 2024