City Auto Corp.

  • Market Cap: Small Cap
  • Industry: Trading & Distributors
  • ISIN: VN000000CTF9
VND
19,650.00
-50 (-0.25%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Dec'23
Sep'23
Net Sales
20,10,532.18
27,70,729.08
20,76,918.64
18,18,735.42
15,04,909.30
21,94,360.23
16,92,696.31
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
20,10,532.18
27,70,729.08
20,76,918.64
18,18,735.42
15,04,909.30
21,94,360.23
16,92,696.31
Raw Material Cost
19,02,579.66
26,04,077.71
19,60,676.55
17,31,721.81
14,42,436.62
20,56,376.87
16,20,379.55
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
46,026.34
46,138.24
44,302.09
46,443.73
51,461.02
51,775.63
40,333.84
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
46,592.78
47,324.94
44,505.95
43,166.46
41,814.85
46,574.57
41,206.24
Selling and Distribution Expenses
1,13,796.85
1,38,000.14
1,07,716.64
99,837.73
1,10,239.88
1,40,415.16
88,079.88
Other Expenses
-9,261.91
-9,346.32
-8,880.80
-8,961.02
-9,327.59
-9,835.02
-8,154.01
Total Expenditure (Excl Depreciation)
20,16,376.51
27,42,077.85
20,68,393.20
18,31,559.54
15,52,676.50
21,96,792.03
17,08,459.43
Operating Profit (PBDIT) excl Other Income
-5844.299999999999
28651.199999999997
8525.4
-12824.1
-47767.200000000004
-2431.8
-15763.099999999999
Other Income
55,361.02
63,777.42
39,565.08
57,354.14
97,326.39
57,279.55
82,786.80
Operating Profit (PBDIT)
59,240.03
98,159.07
57,060.04
53,037.62
58,136.05
59,724.94
75,238.05
Interest
46,592.78
47,324.94
44,505.95
43,166.46
41,814.85
46,574.57
41,206.24
Exceptional Items
0.00
0.00
31.12
0.00
43.96
0.00
637.35
Gross Profit (PBDT)
1,07,952.52
1,66,651.37
1,16,242.09
87,013.60
62,472.68
1,37,983.36
72,316.75
Depreciation
9,723.34
5,730.42
8,969.51
8,507.61
8,576.86
4,877.19
8,214.37
Profit Before Tax
2,923.91
45,103.70
3,615.69
1,363.56
7,788.30
8,273.18
26,454.79
Tax
0.00
5,991.09
1,094.84
-950.06
950.06
1,337.88
1,387.59
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
2,243.31
36,407.82
2,046.51
3,094.82
7,748.27
5,965.68
22,762.03
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
2,243.31
36,407.82
2,046.51
3,094.82
7,748.27
5,965.68
22,762.03
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
668.47
2,704.79
474.34
-781.20
-910.04
969.61
2,305.17
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
2,911.78
39,112.61
2,520.85
2,313.62
6,838.24
6,935.30
25,067.20
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
10,40,510.64
10,38,267.33
10,00,610.20
9,98,478.08
9,95,494.48
9,91,835.83
9,87,948.74
Earnings per share (EPS)
23.45
378.32
21.39
32.35
81.0
64.39
241.84
Diluted Earnings per share
23.45
378.32
21.39
32.35
81.0
64.39
241.84
Operating Profit Margin (Excl OI)
-0.29%
1.03%
0.41%
-0.71%
-3.17%
-0.11%
-0.93%
Gross Profit Margin
0.63%
1.83%
0.61%
0.54%
1.09%
0.6%
2.05%
PAT Margin
0.11%
1.31%
0.1%
0.17%
0.51%
0.27%
1.34%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Mar 2025 is 33.60% vs -7.50% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Mar 2025 is -57.42% vs -38.95% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Mar 2025 is 109.90% vs -330.07% in Mar 2024

stock-summary

Interest

YoY Growth in quarter ended Mar 2025 is 11.43% vs 20.13% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Mar 2025 has improved from Mar 2024

Compare Quarterly Results Of City Auto Corp. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(VND)
Change(%)
Net Sales
20,10,532.18
1,05,668.05
19,04,864.13
1,802.69%
Other Operating Income
0.00
0.00
0.00
Total Operating income
20,10,532.18
1,05,668.05
19,04,864.13
1,802.69%
Raw Material Cost
19,02,579.66
64,368.28
18,38,211.38
2,855.77%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
46,026.34
0.00
46,026.34
Power Cost
0
0
0.00
Manufacturing Expenses
46,592.78
87,945.92
-41,353.14
-47.02%
Selling and Distribution Expenses
1,13,796.85
16,971.10
96,825.75
570.53%
Other Expenses
-9,261.91
-8,794.59
-467.32
-5.31%
Total Expenditure (Excl Depreciation)
20,16,376.51
81,339.38
19,35,037.13
2,378.97%
Operating Profit (PBDIT) excl Other Income
-5,844.33
24,328.67
-30,173.00
-124.02%
Other Income
55,361.02
89,122.90
-33,761.88
-37.88%
Operating Profit (PBDIT)
59,240.03
1,33,190.82
-73,950.79
-55.52%
Interest
46,592.78
87,945.92
-41,353.14
-47.02%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
1,07,952.52
41,299.77
66,652.75
161.39%
Depreciation
9,723.34
20,151.16
-10,427.82
-51.75%
Profit Before Tax
2,923.91
25,093.73
-22,169.82
-88.35%
Tax
0.00
4,722.25
-4,722.25
-100.00%
Provisions and contingencies
0
0
0.00
Profit After Tax
2,243.31
17,844.85
-15,601.54
-87.43%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
2,243.31
17,844.85
-15,601.54
-87.43%
Share in Profit of Associates
0
0
0.00
Minority Interest
668.47
2,526.63
-1,858.16
-73.54%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
2,911.78
20,371.49
-17,459.71
-85.71%
Equity Capital
0
0
0.00
Face Value
10,000.00
10,000.00
0.00
Reserves
10,40,510.64
42,39,699.08
-31,99,188.44
-75.46%
Earnings per share (EPS)
23.45
83.45
-60.00
-71.90%
Diluted Earnings per share
23.45
83.45
-60.00
-71.90%
Operating Profit Margin (Excl OI)
-0.29%
22.63%
0.00
-22.92%
Gross Profit Margin
0.63%
42.82%
0.00
-42.19%
PAT Margin
0.11%
16.89%
0.00
-16.78%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 2,01,053.22 Million
in Mar 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2025 is -27.44% vs 33.41% in Dec 2024

stock-summary

YoY Growth in quarter ended Mar 2025 is 33.60% vs -7.50% in Mar 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 291.18 Million
in Mar 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2025 is -92.56% vs 1,451.53% in Dec 2024

stock-summary

YoY Growth in quarter ended Mar 2025 is -57.42% vs -38.95% in Mar 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 387.90 Million
in Mar 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2025 is -88.72% vs 96.52% in Dec 2024

stock-summary

YoY Growth in quarter ended Mar 2025 is 109.90% vs -330.07% in Mar 2024

Quarterly - Interest
Interest 4,659.28 Million
in Mar 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2025 is -1.55% vs 6.33% in Dec 2024

stock-summary

YoY Growth in quarter ended Mar 2025 is 11.43% vs 20.13% in Mar 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -0.29%
in Mar 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Mar 2025 has fallen from Dec 2024

stock-summary

YoY Growth in quarter ended Mar 2025 has improved from Mar 2024