Clever Group Corp. Quarterly Results: Standalone & Consolidated Reports

Quarterly Results

Results Snapshot

YoYQoQ

Figures in Million

Consolidate Quarterly Results

Sep'25

Jun'25

Mar'25

Dec'24

Sep'24

Jun'24

Mar'24

Net Sales

1,17,024.08

1,14,359.07

84,023.89

1,53,369.76

1,08,353.09

1,18,397.33

84,079.77

Other Operating Income

0.00

Total Operating income

1,17,024.08

1,14,359.07

84,023.89

1,53,369.76

1,08,353.09

1,18,397.33

84,079.77

Raw Material Cost

1,03,224.26

98,952.27

74,087.74

1,22,662.02

98,848.13

98,160.59

72,226.18

Purchase of Finished goods

0.00

(Increase) / Decrease In Stocks

0.00

Employee Cost

0.00

Power Cost

0.00

Manufacturing Expenses

609.95

2,288.28

603.43

769.56

412.78

301.25

413.40

Selling and Distribution Expenses

14,049.54

11,332.75

14,926.06

13,227.30

14,347.63

10,912.01

15,371.78

Other Expenses

-60.99

-228.83

-60.34

-76.96

-41.28

-30.12

-41.34

Total Expenditure (Excl Depreciation)

1,17,273.80

1,10,285.02

89,013.80

1,35,889.32

1,13,195.76

1,09,072.59

87,597.97

Operating Profit (PBDIT) excl Other Income

-249.7

4074

-4989.9

17480.4

-4842.7

9324.7

-3518.2

Other Income

1,639.11

4,218.49

1,856.75

2,381.16

1,623.51

6,186.33

2,427.35

Operating Profit (PBDIT)

1,980.07

8,813.95

-2,927.20

20,385.55

-2,540.17

16,025.72

-876.49

Interest

609.95

2,288.28

603.43

769.56

412.78

301.25

413.40

Exceptional Items

0.00

-144.74

0.00

Gross Profit (PBDT)

13,799.81

15,406.80

9,936.16

30,707.74

9,504.97

20,236.75

11,853.59

Depreciation

626.05

583.74

575.09

523.95

678.99

514.64

480.42

Profit Before Tax

744.06

5,941.93

-4,105.72

19,092.04

-3,776.68

15,209.83

-1,770.31

Tax

32.37

903.53

159.28

3,337.91

-404.64

3,293.76

161.40

Provisions and contingencies

0.00

Profit After Tax

31.66

4,970.31

-4,973.64

14,855.24

-4,568.30

11,553.92

-3,285.48

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

31.66

4,970.31

-4,973.64

14,855.24

-4,568.30

11,553.92

-3,285.48

Share in Profit of Associates

0.00

Minority Interest

680.03

68.08

708.64

898.90

1,196.26

362.14

1,353.77

Other related items

0.00

Consolidated Net Profit

711.69

5,038.39

-4,265.00

15,754.13

-3,372.04

11,916.06

-1,931.71

Equity Capital

0.00

Face Value

10000.0

Reserves

3,31,178.61

3,31,264.08

3,29,990.03

3,34,926.25

3,20,080.12

3,25,705.26

3,15,181.29

Earnings per share (EPS)

1.48

232.47

-232.62

694.8

-213.67

540.39

-153.67

Diluted Earnings per share

1.48

232.47

-232.62

694.8

-213.67

540.39

-153.67

Operating Profit Margin (Excl OI)

-0.24%

3.51%

-6.38%

11.4%

-4.47%

7.88%

-4.5%

Gross Profit Margin

1.17%

5.71%

-4.2%

12.79%

-2.86%

13.28%

-1.53%

PAT Margin

0.03%

4.35%

-5.92%

9.69%

-4.22%

9.76%

-3.91%

Public Share Holdings (%)

0.0%

Pledged Promotor Holding (%)

0.0%

Quarterly Analysis Highlights - YoY

Net Sales

YoY Growth in quarter ended Sep 2025 is 8.00% vs 24.80% in Sep 2024

Consolidate Net Profit

YoY Growth in quarter ended Sep 2025 is 121.11% vs 46.96% in Sep 2024

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Sep 2025 is 108.19% vs 37.22% in Sep 2024

Interest

YoY Growth in quarter ended Sep 2025 is 47.75% vs -81.87% in Sep 2024

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Sep 2025 has improved from Sep 2024

Compare Quarterly Results Of Clever Group Corp. With

Select Peers

Figures in Million

Consolidate Quarterly Results

Change(VND)

Change(%)

Net Sales

1,17,024.08

Other Operating Income

0.00

Total Operating income

1,17,024.08

Raw Material Cost

1,03,224.26

Purchase of Finished goods

0.00

(Increase) / Decrease In Stocks

0.00

Employee Cost

0.00

Power Cost

0.00

Manufacturing Expenses

609.95

Selling and Distribution Expenses

14,049.54

Other Expenses

-60.99

0.00

-60.99

Total Expenditure (Excl Depreciation)

1,17,273.80

Operating Profit (PBDIT) excl Other Income

-249.72

0.00

-249.72

Other Income

1,639.11

Operating Profit (PBDIT)

1,980.07

Interest

609.95

Exceptional Items

0.00

Gross Profit (PBDT)

13,799.81

Depreciation

626.05

Profit Before Tax

744.06

Tax

32.37

Provisions and contingencies

0.00

Profit After Tax

31.66

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

31.66

Share in Profit of Associates

0.00

Minority Interest

680.03

Other related items

0.00

Consolidated Net Profit

711.69

Equity Capital

0.00

Face Value

10,000.00

0.00

Reserves

3,31,178.61

Earnings per share (EPS)

1.48

Diluted Earnings per share

1.48

Operating Profit Margin (Excl OI)

-0.24%

0.00

-0.24%

Gross Profit Margin

1.17%

0.00

1.17%

PAT Margin

0.03%

0.00

0.03%

Public Share Holdings (%)

0.00

0.00%

Pledged Promotor Holding (%)

0.00

0.00%

Quarterly - Net Sales

Net Sales 11,702.41 Million

in Sep 2025

Figures in Million

QoQ Growth in quarter ended Sep 2025 is 2.33% vs 36.10% in Jun 2025

YoY Growth in quarter ended Sep 2025 is 8.00% vs 24.80% in Sep 2024

Quarterly - Consolidate Net Profit

Consolidate Net Profit 71.17 Million

in Sep 2025

Figures in Million

QoQ Growth in quarter ended Sep 2025 is -85.87% vs 218.13% in Jun 2025

YoY Growth in quarter ended Sep 2025 is 121.11% vs 46.96% in Sep 2024

Quarterly - Operating Profit (PBDIT)

Operating Profit (PBDIT) 34.10 Million

in Sep 2025

Figures in Million

QoQ Growth in quarter ended Sep 2025 is -92.58% vs 196.06% in Jun 2025

YoY Growth in quarter ended Sep 2025 is 108.19% vs 37.22% in Sep 2024

Quarterly - Interest

Interest 60.99 Million

in Sep 2025

Figures in Million

QoQ Growth in quarter ended Sep 2025 is -73.35% vs 279.23% in Jun 2025

YoY Growth in quarter ended Sep 2025 is 47.75% vs -81.87% in Sep 2024

Quarterly - Operating Profit Margin (Excl OI)

Operating Profit Margin (Excl OI) -0.24%

in Sep 2025

Figures in %

QoQ Growth in quarter ended Sep 2025 has fallen from Jun 2025

YoY Growth in quarter ended Sep 2025 has improved from Sep 2024