Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Mar'21
Mar'20
Mar'15
Dec'13
Sep'13
Jun'13
Mar'13
Net Sales
64,810.75
41,049.54
82,010.33
4,00,599.65
3,36,113.46
5,13,206.44
3,95,849.88
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
64,810.75
41,049.54
82,010.33
4,00,599.65
3,36,113.46
5,13,206.44
3,95,849.88
Raw Material Cost
35,460.21
34,050.11
79,985.51
3,90,665.96
3,24,771.56
5,05,731.76
3,83,982.97
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
427.85
2,315.22
8,535.03
27,984.61
18,322.95
23,616.62
25,492.13
Selling and Distribution Expenses
12,613.16
4,937.85
3,873.06
9,580.23
7,854.77
8,134.04
8,619.84
Other Expenses
-42.78
-231.52
-853.50
-2,798.46
-1,832.30
-2,361.66
-2,549.21
Total Expenditure (Excl Depreciation)
48,073.37
38,987.96
83,858.57
4,00,246.20
3,32,626.33
5,13,865.80
3,92,602.80
Operating Profit (PBDIT) excl Other Income
16737.4
2061.6
-1848.1999999999998
353.5
3487.1
-659.4
3247.1
Other Income
3,647.57
998.70
5,969.57
-1,648.16
3,365.86
-1,142.57
7,975.52
Operating Profit (PBDIT)
20,974.23
3,730.69
4,989.74
-1,294.70
8,515.71
-29.47
13,008.34
Interest
427.85
2,315.22
8,535.03
27,984.61
18,322.95
23,616.62
25,492.13
Exceptional Items
-27.56
3.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
29,350.54
6,999.43
2,024.81
9,933.68
11,341.90
7,474.69
11,866.91
Depreciation
604.28
699.46
868.41
0.00
1,662.73
1,772.45
1,785.74
Profit Before Tax
19,914.54
719.01
-4,413.70
-29,279.32
-11,869.97
-23,336.09
-14,269.54
Tax
2,600.09
159.31
1,333.40
5,647.08
-260.03
401.44
29.75
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
17,128.64
270.66
-5,747.10
-36,397.49
-11,141.65
-23,099.11
-12,219.19
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
17,128.64
270.66
-5,747.10
-36,397.49
-11,141.65
-23,099.11
-12,219.19
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
185.81
289.04
0.00
-1,297.84
-651.19
-415.31
-1,321.96
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
17,314.45
559.70
-5,747.10
-37,695.32
-11,792.84
-23,514.43
-13,541.15
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
65,361.76
0.00
67,831.02
69,662.74
1,74,381.67
1,85,535.02
2,08,772.34
Earnings per share (EPS)
429.13
27.3
-580.0
0.0
-1124.0
-2330.0
-1232.39
Diluted Earnings per share
429.13
27.3
-580.0
0.0
-1124.0
-2330.0
-1232.39
Operating Profit Margin (Excl OI)
25.8%
4.95%
-2.25%
0.09%
1.04%
-0.13%
0.82%
Gross Profit Margin
31.66%
3.46%
-4.32%
-7.31%
-3.04%
-4.2%
-3.15%
PAT Margin
26.43%
0.66%
-7.01%
-9.09%
-3.31%
-4.5%
-3.09%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
Analysis not available
Compare Quarterly Results Of CNT Group Corp. With
Figures in Million
Consolidate Quarterly Results
Change(VND)
Change(%)
Net Sales
64,810.75
0
64,810.75
Other Operating Income
0.00
0.00
0.00
Total Operating income
64,810.75
0
64,810.75
Raw Material Cost
35,460.21
0
35,460.21
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
427.85
0
427.85
Selling and Distribution Expenses
12,613.16
0
12,613.16
Other Expenses
-42.78
0.00
-42.78
Total Expenditure (Excl Depreciation)
48,073.37
0
48,073.37
Operating Profit (PBDIT) excl Other Income
16,737.38
0.00
16,737.38
Other Income
3,647.57
0
3,647.57
Operating Profit (PBDIT)
20,974.23
0
20,974.23
Interest
427.85
0
427.85
Exceptional Items
-27.56
0
-27.56
Gross Profit (PBDT)
29,350.54
0
29,350.54
Depreciation
604.28
0
604.28
Profit Before Tax
19,914.54
0
19,914.54
Tax
2,600.09
0
2,600.09
Provisions and contingencies
0.00
0
0.00
Profit After Tax
17,128.64
0
17,128.64
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
17,128.64
0
17,128.64
Share in Profit of Associates
0.00
0
0.00
Minority Interest
185.81
0
185.81
Other related items
0.00
0.00
0.00
Consolidated Net Profit
17,314.45
0
17,314.45
Equity Capital
0
0
0.00
Face Value
10,000.00
0
0.00
Reserves
65,361.76
0
65,361.76
Earnings per share (EPS)
429.13
0
429.13
Diluted Earnings per share
429.13
0
429.13
Operating Profit Margin (Excl OI)
25.80%
0%
0.00
25.80%
Gross Profit Margin
31.66%
0%
0.00
31.66%
PAT Margin
26.43%
0%
0.00
26.43%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales NA Million
in Figures in Million
Quarterly - Standalone Net Profit
Standalone Net Profit NA Million
in Figures in Million
Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) NA Million
in Figures in Million
Quarterly - Interest
Interest NA Million
in Figures in Million
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) NA%
in Figures in %






