Quarterly Results Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Dec'23
Net Sales
884.61
790.12
690.02
746.81
817.62
684.97
542.70
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
884.61
790.12
690.02
746.81
817.62
684.97
542.70
Raw Material Cost
593.64
540.81
496.64
543.41
569.84
483.98
386.01
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1.05
2.69
1.05
0.08
1.34
0.24
0.88
Selling and Distribution Expenses
67.89
62.48
58.66
49.21
64.27
65.99
51.61
Other Expenses
2.54
1.52
2.40
2.06
2.31
1.83
1.77
Total Expenditure (Excl Depreciation)
688.01
621.20
580.33
613.29
658.56
568.52
456.22
Operating Profit (PBDIT) excl Other Income
196.6
168.9
109.7
133.5
159.1
116.5
86.5
Other Income
14.54
11.29
31.40
-8.70
24.96
20.79
8.48
Operating Profit (PBDIT)
232.31
202.30
160.15
145.05
204.13
159.16
110.19
Interest
1.05
2.69
1.05
0.08
1.34
0.24
0.88
Exceptional Items
1.24
0.02
0.24
0.32
0.29
0.00
1.47
Gross Profit (PBDT)
290.97
249.32
193.37
203.40
247.78
200.98
156.68
Depreciation
25.22
25.22
24.80
24.80
26.00
26.00
23.72
Profit Before Tax
207.28
174.41
134.53
120.49
177.09
132.92
87.06
Tax
18.65
18.42
16.90
10.08
15.07
11.75
8.08
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
188.64
155.99
117.63
110.42
162.02
121.18
78.98
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
188.64
155.99
117.63
110.42
162.02
121.18
78.98
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
188.64
155.99
117.63
110.42
162.02
121.18
78.98
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
2,833.90
2,913.96
2,759.46
2,647.18
2,522.57
2,599.24
2,492.17
Earnings per share (EPS)
0.47
0.39
0.29
0.28
0.41
0.3
0.2
Diluted Earnings per share
0.47
0.39
0.29
0.28
0.41
0.3
0.2
Operating Profit Margin (Excl OI)
21.77%
20.98%
15.07%
17.27%
18.73%
16.41%
14.37%
Gross Profit Margin
26.28%
25.27%
23.09%
19.46%
24.84%
23.2%
20.41%
PAT Margin
21.32%
19.74%
17.05%
14.78%
19.82%
17.69%
14.55%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
Net Sales
QoQ Growth in quarter ended Jun 2025 is 11.96% vs 14.51% in Mar 2025
Consolidate Net Profit
QoQ Growth in quarter ended Jun 2025 is 20.90% vs 32.65% in Mar 2025
Operating Profit (PBDIT) excl Other Income
QoQ Growth in quarter ended Jun 2025 is 14.03% vs 48.29% in Mar 2025
Interest
QoQ Growth in quarter ended Jun 2025 is -59.26% vs 145.45% in Mar 2025
Operating Profit Margin (Excl OI)
QoQ Growth in quarter ended Jun 2025 has improved from Mar 2025
Compare Quarterly Results Of CoCreation Grass Co., Ltd. With
Figures in Million
Consolidate Quarterly Results
Change(CNY)
Change(%)
Net Sales
884.61
0
884.61
Other Operating Income
0.00
0.00
0.00
Total Operating income
884.61
0
884.61
Raw Material Cost
593.64
0
593.64
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
1.05
0
1.05
Selling and Distribution Expenses
67.89
0
67.89
Other Expenses
2.54
0.00
2.54
Total Expenditure (Excl Depreciation)
688.01
0
688.01
Operating Profit (PBDIT) excl Other Income
196.60
0.00
196.60
Other Income
14.54
0
14.54
Operating Profit (PBDIT)
232.31
0
232.31
Interest
1.05
0
1.05
Exceptional Items
1.24
0
1.24
Gross Profit (PBDT)
290.97
0
290.97
Depreciation
25.22
0
25.22
Profit Before Tax
207.28
0
207.28
Tax
18.65
0
18.65
Provisions and contingencies
0
0
0.00
Profit After Tax
188.64
0
188.64
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
188.64
0
188.64
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
188.64
0
188.64
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
2,833.90
0
2,833.90
Earnings per share (EPS)
0.47
0
0.47
Diluted Earnings per share
0.47
0
0.47
Operating Profit Margin (Excl OI)
21.77%
0%
0.00
21.77%
Gross Profit Margin
26.28%
0%
0.00
26.28%
PAT Margin
21.32%
0%
0.00
21.32%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 88.46 Million
in Jun 2025Figures in Million
QoQ Growth in quarter ended Jun 2025 is 11.96% vs 14.51% in Mar 2025
YoY Growth in quarter ended Jun 2025 is 8.19% vs 15.45% in Jun 2024
Quarterly - Consolidate Net Profit
Consolidate Net Profit 18.86 Million
in Jun 2025Figures in Million
QoQ Growth in quarter ended Jun 2025 is 20.90% vs 32.65% in Mar 2025
YoY Growth in quarter ended Jun 2025 is 16.42% vs 22.08% in Jun 2024
Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 21.78 Million
in Jun 2025Figures in Million
QoQ Growth in quarter ended Jun 2025 is 14.03% vs 48.29% in Mar 2025
YoY Growth in quarter ended Jun 2025 is 21.54% vs 26.64% in Jun 2024
Quarterly - Interest
Interest 0.11 Million
in Jun 2025Figures in Million
QoQ Growth in quarter ended Jun 2025 is -59.26% vs 145.45% in Mar 2025
YoY Growth in quarter ended Jun 2025 is -15.38% vs 225.00% in Jun 2024
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 21.77%
in Jun 2025Figures in %
QoQ Growth in quarter ended Jun 2025 has improved from Mar 2025
YoY Growth in quarter ended Jun 2025 has improved from Jun 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
