Compuage Info.

  • Market Cap: Micro Cap
  • Industry: IT - Hardware
  • ISIN: INE070C01037
  • NSEID: COMPINFO
  • BSEID: 532456
INR
1.80
0.01 (0.56%)
BSENSE

Dec 05

BSE+NSE Vol: 11.44 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Cr
Consolidate Quarterly Results
Mar'23
Dec'22
Sep'22
Jun'22
Mar'22
Dec'21
Sep'21
Net Sales
388.94
1,166.67
1,241.79
942.04
1,289.08
1,137.49
1,121.24
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
388.94
1,166.67
1,241.79
942.04
1,289.08
1,137.49
1,121.24
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
495.79
1,114.43
1,184.61
898.08
1,237.45
1,087.96
1,073.16
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
10.30
7.68
8.52
7.98
9.93
8.11
8.99
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
19.37
14.91
15.60
10.63
8.46
14.60
14.09
Total Expenditure (Excl Depreciation)
525.46
1,137.02
1,208.73
916.69
1,255.84
1,110.67
1,096.24
Operating Profit (PBDIT) excl Other Income
-136.52
29.65
33.06
25.35
33.24
26.82
25.00
Other Income
2.52
0.95
1.52
1.05
2.89
4.27
4.90
Operating Profit (PBDIT)
-134.00
30.60
34.58
26.40
36.13
31.09
29.90
Interest
15.41
18.18
22.32
17.17
20.39
19.27
19.53
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
-149.41
12.42
12.26
9.23
15.74
11.82
10.37
Depreciation
0.76
0.77
0.76
0.79
0.86
0.94
0.78
Profit Before Tax
-150.17
11.65
11.50
8.44
14.88
10.88
9.59
Tax
-12.75
3.16
3.09
2.28
4.46
3.12
2.04
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-137.42
8.49
8.41
6.16
10.43
7.76
7.55
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-137.42
8.49
8.41
6.16
10.43
7.76
7.55
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-137.42
8.49
8.41
6.16
10.43
7.76
7.55
Equity Capital
17.15
17.15
13.00
13.00
13.00
13.00
13.00
Face Value
2.0
2.0
2.0
2.0
2.0
2.0
2.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
-16.03
0.99
1.29
0.95
1.55
1.19
1.16
Diluted Earnings per share
-16.02
0.99
1.29
0.95
1.6
1.19
1.16
Operating Profit Margin (Excl OI)
-35.1%
2.54%
2.66%
2.69%
2.58%
2.36%
2.23%
Gross Profit Margin
-38.41%
1.06%
0.99%
0.98%
1.22%
1.04%
0.92%
PAT Margin
-35.33%
0.73%
0.68%
0.65%
0.81%
0.68%
0.67%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Mar 2023 is -69.83% vs 19.39% in Mar 2022

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Mar 2023 is -1,417.55% vs 37.78% in Mar 2022

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Mar 2023 is -510.71% vs 12.11% in Mar 2022

stock-summary

Interest

YoY Growth in quarter ended Mar 2023 is -24.42% vs -4.54% in Mar 2022

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Mar 2023 has fallen from Mar 2022

Compare Quarterly Results Of Compuage Info. With
Markets Mojo
Figures in Cr
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
388.94
0
388.94
Other Operating Income
0.00
0.00
0.00
Total Operating income
388.94
0
388.94
Raw Material Cost
0.00
0
0.00
Purchase of Finished goods
495.79
0
495.79
(Increase) / Decrease In Stocks
0.00
0
0.00
Employee Cost
10.30
0
10.30
Power Cost
0.00
0
0.00
Manufacturing Expenses
0.00
0
0.00
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
19.37
0.00
19.37
Total Expenditure (Excl Depreciation)
525.46
0
525.46
Operating Profit (PBDIT) excl Other Income
-136.52
0.00
-136.52
Other Income
2.52
0
2.52
Operating Profit (PBDIT)
-134.00
0
-134.00
Interest
15.41
0
15.41
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
-149.41
0
-149.41
Depreciation
0.76
0
0.76
Profit Before Tax
-150.17
0
-150.17
Tax
-12.75
0
-12.75
Provisions and contingencies
0.00
0
0.00
Profit After Tax
-137.42
0
-137.42
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
-137.42
0
-137.42
Share in Profit of Associates
0.00
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-137.42
0
-137.42
Equity Capital
17.15
0
17.15
Face Value
2.00
0
0.00
Reserves
0.00
0
0.00
Earnings per share (EPS)
-16.03
0
-16.03
Diluted Earnings per share
-16.02
0
-16.02
Operating Profit Margin (Excl OI)
-35.10%
0%
0.00
-35.10%
Gross Profit Margin
-38.41%
0%
0.00
-38.41%
PAT Margin
-35.33%
0%
0.00
-35.33%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 388.94 Cr
in Mar 2023

Figures in Cr
stock-summary

QoQ Growth in quarter ended Mar 2023 is -66.66% vs -6.05% in Dec 2022

stock-summary

YoY Growth in quarter ended Mar 2023 is -69.83% vs 19.39% in Mar 2022

Quarterly - Consolidate Net Profit
Consolidate Net Profit -137.42 Cr
in Mar 2023

Figures in Cr
stock-summary

QoQ Growth in quarter ended Mar 2023 is -1,718.61% vs 0.95% in Dec 2022

stock-summary

YoY Growth in quarter ended Mar 2023 is -1,417.55% vs 37.78% in Mar 2022

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) -136.52 Cr
in Mar 2023

Figures in Cr
stock-summary

QoQ Growth in quarter ended Mar 2023 is -560.44% vs -10.31% in Dec 2022

stock-summary

YoY Growth in quarter ended Mar 2023 is -510.71% vs 12.11% in Mar 2022

Quarterly - Interest
Interest 15.41 Cr
in Mar 2023

Figures in Cr
stock-summary

QoQ Growth in quarter ended Mar 2023 is -15.24% vs -18.55% in Dec 2022

stock-summary

YoY Growth in quarter ended Mar 2023 is -24.42% vs -4.54% in Mar 2022

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -35.10%
in Mar 2023

Figures in %
stock-summary

QoQ Growth in quarter ended Mar 2023 has fallen from Dec 2022

stock-summary

YoY Growth in quarter ended Mar 2023 has fallen from Mar 2022