Construction & Infrastructure Development JSC

  • Market Cap: N/A
  • Industry: Construction
  • ISIN: VN000000CID7
VND
9,000.00
-500 (-5.26%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Mar'16
Dec'15
Sep'15
Jun'15
Mar'15
Dec'14
Sep'14
Net Sales
971.84
1,048.84
1,016.84
504.19
217.25
1,387.08
504.19
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
971.84
1,048.84
1,016.84
504.19
217.25
1,387.08
504.19
Raw Material Cost
512.16
565.64
674.60
552.93
287.15
1,317.95
353.87
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
376.90
451.52
344.86
439.03
214.07
623.76
489.40
Other Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure (Excl Depreciation)
889.06
1,017.16
1,019.46
991.97
501.21
1,941.71
843.26
Operating Profit (PBDIT) excl Other Income
82.8
31.7
-2.6
-487.8
-284
-554.6
-339.09999999999997
Other Income
0.00
46.56
17.20
65.79
29.34
57.53
28.58
Operating Profit (PBDIT)
200.16
175.73
151.84
-231.78
29.00
-168.17
18.43
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
459.68
483.20
342.23
-48.74
-69.90
69.14
150.33
Depreciation
117.38
97.50
137.27
190.20
283.63
328.92
328.92
Profit Before Tax
82.77
78.23
14.57
-421.98
-254.63
-497.09
-310.49
Tax
0.00
0.00
3.21
0.00
0.00
0.00
0.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
82.77
78.23
11.37
-421.98
-254.63
-497.09
-310.49
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
82.77
78.23
11.37
-421.98
-254.63
-497.09
-310.49
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
82.77
78.23
11.37
-421.98
-254.63
-497.09
-310.49
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
4,545.69
4,462.92
4,632.94
4,621.57
5,043.55
5,298.18
7,221.59
Earnings per share (EPS)
84.0
80.0
12.0
-429.0
-259.0
-506.0
-315.0
Diluted Earnings per share
84.0
80.0
12.0
-429.0
-259.0
-506.0
-315.0
Operating Profit Margin (Excl OI)
8.52%
3.02%
-0.26%
-96.74%
-130.71%
-39.99%
-67.25%
Gross Profit Margin
20.6%
16.75%
14.93%
-45.97%
13.35%
-12.12%
3.66%
PAT Margin
8.52%
7.46%
1.12%
-83.69%
-117.21%
-35.84%
-61.58%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Mar 2016 is 347.42% vs -56.92% in Mar 2015

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Mar 2016 is 132.52% vs 17.66% in Mar 2015

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Mar 2016 is 66,833.33% vs 98.49% in Mar 2015

stock-summary

Interest

No Interest in the last few periods

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Mar 2016 has improved from Mar 2015

Compare Quarterly Results Of Construction & Infrastructure Development JSC With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(VND)
Change(%)
Net Sales
971.84
61,088.46
-60,116.62
-98.41%
Other Operating Income
0.00
0.00
0.00
Total Operating income
971.84
61,088.46
-60,116.62
-98.41%
Raw Material Cost
512.16
52,546.21
-52,034.05
-99.03%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
1,567.87
-1,567.87
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
2,764.07
-2,764.07
-100.00%
Selling and Distribution Expenses
376.90
3,799.39
-3,422.49
-90.08%
Other Expenses
0.00
-433.19
433.19
100.00%
Total Expenditure (Excl Depreciation)
889.06
56,345.60
-55,456.54
-98.42%
Operating Profit (PBDIT) excl Other Income
82.77
4,742.85
-4,660.08
-98.25%
Other Income
0.00
224.15
-224.15
-100.00%
Operating Profit (PBDIT)
200.16
5,292.67
-5,092.51
-96.22%
Interest
0.00
2,764.07
-2,764.07
-100.00%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
459.68
8,542.24
-8,082.56
-94.62%
Depreciation
117.38
325.67
-208.29
-63.96%
Profit Before Tax
82.77
2,202.94
-2,120.17
-96.24%
Tax
0.00
710.36
-710.36
-100.00%
Provisions and contingencies
0.00
0
0.00
Profit After Tax
82.77
1,492.57
-1,409.80
-94.45%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
82.77
1,492.57
-1,409.80
-94.45%
Share in Profit of Associates
0.00
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
82.77
1,492.57
-1,409.80
-94.45%
Equity Capital
0
0
0.00
Face Value
10,000.00
10,000.00
0.00
Reserves
4,545.69
1,17,196.05
-1,12,650.36
-96.12%
Earnings per share (EPS)
84.00
135.99
-51.99
-38.23%
Diluted Earnings per share
84.00
135.99
-51.99
-38.23%
Operating Profit Margin (Excl OI)
8.52%
7.76%
0.00
0.76%
Gross Profit Margin
20.60%
4.14%
0.00
16.46%
PAT Margin
8.52%
2.44%
0.00
6.08%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 97.18 Million
in Mar 2016

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2016 is -7.34% vs 3.15% in Dec 2015

stock-summary

YoY Growth in quarter ended Mar 2016 is 347.42% vs -56.92% in Mar 2015

Quarterly - Consolidate Net Profit
Consolidate Net Profit 8.28 Million
in Mar 2016

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2016 is 5.88% vs 585.96% in Dec 2015

stock-summary

YoY Growth in quarter ended Mar 2016 is 132.52% vs 17.66% in Mar 2015

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 20.02 Million
in Mar 2016

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2016 is 54.95% vs -4.01% in Dec 2015

stock-summary

YoY Growth in quarter ended Mar 2016 is 66,833.33% vs 98.49% in Mar 2015

Quarterly - Interest
Markets Mojo
No Interest in the last few periods
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.52%
in Mar 2016

Figures in %
stock-summary

QoQ Growth in quarter ended Mar 2016 has improved from Dec 2015

stock-summary

YoY Growth in quarter ended Mar 2016 has improved from Mar 2015