Construction JSC No. 1

  • Market Cap: Micro Cap
  • Industry: Construction
  • ISIN: VN000000VC13
VND
12,500.00
0.00 (0.00%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Dec'23
Net Sales
1,84,598.43
89,012.47
2,43,732.91
85,241.26
1,05,951.18
73,559.40
1,29,043.25
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,84,598.43
89,012.47
2,43,732.91
85,241.26
1,05,951.18
73,559.40
1,29,043.25
Raw Material Cost
1,76,584.75
82,815.95
2,31,030.76
77,869.32
1,00,855.93
68,258.04
1,20,759.98
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
12,637.17
15,213.48
46,986.94
35,038.60
41,877.19
29,419.76
22,893.86
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
2,567.48
2,594.07
2,705.40
2,629.63
2,343.23
2,758.39
1,784.14
Selling and Distribution Expenses
3,211.94
2,362.35
8,750.80
3,050.88
-591.78
1,254.54
-223.84
Other Expenses
-1,520.46
-1,780.76
-4,969.23
-3,766.82
-4,422.04
-3,217.81
-2,467.80
Total Expenditure (Excl Depreciation)
1,79,796.69
85,178.31
2,39,781.56
80,920.20
1,00,264.15
69,512.57
1,20,536.14
Operating Profit (PBDIT) excl Other Income
4801.7
3834.2000000000003
3951.3
4321.1
5687
4046.8
8507.1
Other Income
186.36
-73.89
-389.68
63.09
-535.57
-294.18
-2,247.83
Operating Profit (PBDIT)
5,676.09
4,448.27
4,235.57
5,019.75
5,787.06
4,388.84
6,902.33
Interest
2,567.48
2,594.07
2,705.40
2,629.63
2,343.23
2,758.39
1,784.14
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
8,013.67
6,196.52
12,702.15
7,371.94
5,095.25
5,301.37
8,283.27
Depreciation
687.99
687.99
673.91
635.60
635.60
636.19
643.06
Profit Before Tax
2,420.61
1,166.21
856.26
1,754.52
2,808.23
994.26
4,475.14
Tax
676.00
540.51
686.18
649.97
1,038.82
324.87
1,418.63
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,744.61
625.70
170.08
1,104.55
1,769.41
669.39
3,056.51
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,744.61
625.70
170.08
1,104.55
1,769.41
669.39
3,056.51
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,744.61
625.70
170.08
1,104.55
1,769.41
669.39
3,056.51
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
2,53,777.35
2,52,032.75
2,51,407.05
2,51,142.39
2,50,257.91
2,48,488.50
2,47,819.11
Earnings per share (EPS)
145.38
52.14
14.17
92.05
147.45
55.78
254.71
Diluted Earnings per share
145.38
52.14
14.17
92.05
147.45
55.78
254.71
Operating Profit Margin (Excl OI)
2.6%
4.31%
1.62%
5.07%
5.37%
5.5%
6.59%
Gross Profit Margin
1.68%
2.08%
0.63%
2.8%
3.25%
2.22%
3.97%
PAT Margin
0.95%
0.7%
0.07%
1.3%
1.67%
0.91%
2.37%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Jun 2025 is 74.23% vs 139.57% in Jun 2024

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Jun 2025 is -1.40% vs 523.00% in Jun 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Jun 2025 is -13.17% vs 138.55% in Jun 2024

stock-summary

Interest

YoY Growth in quarter ended Jun 2025 is 9.57% vs -11.65% in Jun 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Jun 2025 has fallen from Jun 2024

Compare Quarterly Results Of Construction JSC No. 1 With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(VND)
Change(%)
Net Sales
1,84,598.43
20,360.83
1,64,237.60
806.64%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,84,598.43
20,360.83
1,64,237.60
806.64%
Raw Material Cost
1,76,584.75
50,751.38
1,25,833.37
247.94%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
12,637.17
791.29
11,845.88
1,497.03%
Power Cost
0
0
0.00
Manufacturing Expenses
2,567.48
6,676.51
-4,109.03
-61.54%
Selling and Distribution Expenses
3,211.94
3,659.15
-447.21
-12.22%
Other Expenses
-1,520.46
-746.78
-773.68
-103.60%
Total Expenditure (Excl Depreciation)
1,79,796.69
54,410.54
1,25,386.15
230.44%
Operating Profit (PBDIT) excl Other Income
4,801.73
-34,049.71
38,851.44
114.10%
Other Income
186.36
648.73
-462.37
-71.27%
Operating Profit (PBDIT)
5,676.09
-31,604.62
37,280.71
117.96%
Interest
2,567.48
6,676.51
-4,109.03
-61.54%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
8,013.67
-30,390.55
38,404.22
126.37%
Depreciation
687.99
1,818.75
-1,130.76
-62.17%
Profit Before Tax
2,420.61
-40,099.88
42,520.49
106.04%
Tax
676.00
0.00
676.00
Provisions and contingencies
0
0
0.00
Profit After Tax
1,744.61
-40,099.88
41,844.49
104.35%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,744.61
-40,099.88
41,844.49
104.35%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,744.61
-40,099.88
41,844.49
104.35%
Equity Capital
0
0
0.00
Face Value
10,000.00
10,000.00
0.00
Reserves
2,53,777.35
1,40,689.68
1,13,087.67
80.38%
Earnings per share (EPS)
145.38
-1,153.24
1,298.62
112.61%
Diluted Earnings per share
145.38
-1,153.24
1,298.62
112.61%
Operating Profit Margin (Excl OI)
2.60%
-167.34%
0.00
169.94%
Gross Profit Margin
1.68%
-188.01%
0.00
189.69%
PAT Margin
0.95%
-196.95%
0.00
197.90%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 18,459.84 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is 107.38% vs -63.48% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is 74.23% vs 139.57% in Jun 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 174.46 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is 178.82% vs 267.84% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is -1.40% vs 523.00% in Jun 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 548.97 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is 21.39% vs -2.23% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is -13.17% vs 138.55% in Jun 2024

Quarterly - Interest
Interest 256.75 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is -1.03% vs -4.11% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is 9.57% vs -11.65% in Jun 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 2.60%
in Jun 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Jun 2025 has fallen from Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 has fallen from Jun 2024