Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Net Sales
1,364.68
1,212.79
981.63
747.43
583.94
395.37
188.68
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,364.68
1,212.79
981.63
747.43
583.94
395.37
188.68
Raw Material Cost
684.06
592.41
484.14
425.77
270.15
191.07
98.97
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
310.56
266.97
263.83
149.03
104.38
66.77
40.66
Selling and Distribution Expenses
535.76
521.17
454.96
309.79
182.68
114.58
63.86
Other Expenses
-21.76
-18.70
-19.38
-12.80
-9.04
-5.48
-3.17
Total Expenditure (Excl Depreciation)
1,312.83
1,193.58
1,009.10
756.56
466.83
317.65
171.84
Operating Profit (PBDIT) excl Other Income
51.8
19.2
-27.5
-9.1
117.10000000000001
77.69999999999999
16.8
Other Income
24.07
2.74
-4.14
14.08
10.24
16.41
7.46
Operating Profit (PBDIT)
706.40
581.43
411.89
492.18
381.38
258.59
103.82
Interest
310.56
266.97
263.83
149.03
104.38
66.77
40.66
Exceptional Items
-2.17
2.28
26.84
-7.07
-341.13
-310.23
-97.50
Gross Profit (PBDT)
680.61
620.38
497.49
321.66
313.80
204.30
89.71
Depreciation
630.48
559.48
443.50
365.42
254.02
164.46
79.51
Profit Before Tax
-236.80
-242.73
-268.61
-29.33
-318.15
-282.87
-113.85
Tax
-126.68
47.77
46.04
22.04
41.66
40.15
15.40
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-110.12
-290.51
-314.64
-51.37
-359.81
-323.02
-129.25
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-110.12
-290.51
-314.64
-51.37
-359.81
-323.02
-129.25
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-110.12
-290.51
-314.64
-51.37
-359.81
-323.02
-129.25
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
3,878.01
2,657.65
1,906.12
-413.60
-344.03
0.00
0.00
Earnings per share (EPS)
-0.22
-0.63
-0.79
-0.17
-0.89
-0.73
-0.28
Diluted Earnings per share
-0.22
-0.63
-0.79
-0.17
-0.89
-0.73
-0.28
Operating Profit Margin (Excl OI)
3.8%
1.58%
-2.8%
15.07%
20.06%
19.66%
8.93%
Gross Profit Margin
28.85%
26.12%
17.82%
44.97%
-10.98%
-29.95%
-18.2%
PAT Margin
-8.07%
-23.95%
-32.05%
-6.87%
-61.62%
-81.7%
-68.5%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
Analysis not available
Compare Quarterly Results Of CoreWeave, Inc. With
Figures in Million
Consolidate Quarterly Results
Change(USD)
Change(%)
Net Sales
1,364.68
0
1,364.68
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,364.68
0
1,364.68
Raw Material Cost
684.06
0
684.06
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
310.56
0
310.56
Selling and Distribution Expenses
535.76
0
535.76
Other Expenses
-21.76
0.00
-21.76
Total Expenditure (Excl Depreciation)
1,312.83
0
1,312.83
Operating Profit (PBDIT) excl Other Income
51.85
0.00
51.85
Other Income
24.07
0
24.07
Operating Profit (PBDIT)
706.40
0
706.40
Interest
310.56
0
310.56
Exceptional Items
-2.17
0
-2.17
Gross Profit (PBDT)
680.61
0
680.61
Depreciation
630.48
0
630.48
Profit Before Tax
-236.80
0
-236.80
Tax
-126.68
0
-126.68
Provisions and contingencies
0
0
0.00
Profit After Tax
-110.12
0
-110.12
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-110.12
0
-110.12
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-110.12
0
-110.12
Equity Capital
0
0
0.00
Face Value
0.00
0
0.00
Reserves
3,878.01
0
3,878.01
Earnings per share (EPS)
-0.22
0
-0.22
Diluted Earnings per share
-0.22
0
-0.22
Operating Profit Margin (Excl OI)
3.80%
0%
0.00
3.80%
Gross Profit Margin
28.85%
0%
0.00
28.85%
PAT Margin
-8.07%
0%
0.00
-8.07%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales NA Million
in Figures in Million
Quarterly - Standalone Net Profit
Standalone Net Profit NA Million
in Figures in Million
Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) NA Million
in Figures in Million
Quarterly - Interest
Interest NA Million
in Figures in Million
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) NA%
in Figures in %






