Quarterly Results Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Net Sales
12,125.00
9,629.00
14,538.00
11,759.00
10,688.00
6,416.00
10,940.73
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
12,125.00
9,629.00
14,538.00
11,759.00
10,688.00
6,416.00
10,940.73
Raw Material Cost
6,458.00
4,722.00
7,679.00
5,896.00
4,930.00
3,091.00
6,075.64
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
3,972.00
3,935.00
4,402.00
3,691.00
3,220.00
2,490.00
2,807.80
Other Expenses
0.00
0.00
0.00
0.00
0.00
0.00
1.07
Total Expenditure (Excl Depreciation)
10,430.00
8,657.00
12,081.00
9,587.00
8,150.00
5,581.00
8,894.11
Operating Profit (PBDIT) excl Other Income
1695
972
2457
2172
2538
835
2046.6
Other Income
33.00
-61.00
-248.00
127.00
-153.00
82.00
100.47
Operating Profit (PBDIT)
2,103.00
1,248.00
2,560.00
2,607.00
2,540.00
1,061.00
2,295.88
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Items
0.00
0.00
100.00
0.00
-461.00
0.00
0.70
Gross Profit (PBDT)
5,667.00
4,907.00
6,859.00
5,863.00
5,758.00
3,325.00
4,865.09
Depreciation
375.00
337.00
351.00
308.00
155.00
144.00
148.78
Profit Before Tax
1,727.00
910.00
2,309.00
2,299.00
1,923.00
917.00
2,145.80
Tax
421.00
217.00
527.00
642.00
423.00
296.00
633.09
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,306.00
693.00
1,782.00
1,657.00
1,500.00
620.00
1,511.70
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,306.00
693.00
1,782.00
1,657.00
1,500.00
620.00
1,511.70
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,306.00
693.00
1,782.00
1,657.00
1,500.00
620.00
1,511.70
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
18,947.00
17,641.00
16,947.00
14,982.00
13,323.00
11,819.00
11,143.00
Earnings per share (EPS)
19.46
10.35
26.57
24.75
22.41
9.26
22.57
Diluted Earnings per share
19.46
10.35
26.57
24.75
22.41
9.26
22.57
Operating Profit Margin (Excl OI)
13.98%
10.09%
16.9%
18.47%
23.75%
13.01%
18.71%
Gross Profit Margin
17.34%
12.95%
18.3%
22.17%
19.44%
16.54%
20.97%
PAT Margin
10.77%
7.2%
12.26%
14.09%
14.03%
9.66%
13.82%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
Net Sales
YoY Growth in quarter ended Sep 2025 is 13.44% vs 49.84% in Sep 2024
Consolidate Net Profit
YoY Growth in quarter ended Sep 2025 is -12.93% vs 44.79% in Sep 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in quarter ended Sep 2025 is -23.13% vs 77.12% in Sep 2024
Interest
No Interest in the last few periods
Operating Profit Margin (Excl OI)
YoY Growth in quarter ended Sep 2025 has fallen from Sep 2024
Compare Quarterly Results Of COVER Corp. With
Figures in Million
Consolidate Quarterly Results
Change(JPY)
Change(%)
Net Sales
12,125.00
43,485.00
-31,360.00
-72.12%
Other Operating Income
0.00
0.00
0.00
Total Operating income
12,125.00
43,485.00
-31,360.00
-72.12%
Raw Material Cost
6,458.00
35,431.00
-28,973.00
-81.77%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
1,072.00
-1,072.00
-100.00%
Selling and Distribution Expenses
3,972.00
1,805.00
2,167.00
120.06%
Other Expenses
0.00
-107.20
107.20
100.00%
Total Expenditure (Excl Depreciation)
10,430.00
37,236.00
-26,806.00
-71.99%
Operating Profit (PBDIT) excl Other Income
1,695.00
6,249.00
-4,554.00
-72.88%
Other Income
33.00
-98.00
131.00
133.67%
Operating Profit (PBDIT)
2,103.00
16,593.00
-14,490.00
-87.33%
Interest
0.00
1,072.00
-1,072.00
-100.00%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
5,667.00
8,054.00
-2,387.00
-29.64%
Depreciation
375.00
10,442.00
-10,067.00
-96.41%
Profit Before Tax
1,727.00
5,078.00
-3,351.00
-65.99%
Tax
421.00
1,751.00
-1,330.00
-75.96%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,306.00
3,405.00
-2,099.00
-61.64%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,306.00
3,405.00
-2,099.00
-61.64%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,306.00
3,405.00
-2,099.00
-61.64%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
18,947.00
68,245.00
-49,298.00
-72.24%
Earnings per share (EPS)
19.46
12.96
6.50
50.15%
Diluted Earnings per share
19.46
12.96
6.50
50.15%
Operating Profit Margin (Excl OI)
13.98%
14.37%
0.00
-0.39%
Gross Profit Margin
17.34%
35.69%
0.00
-18.35%
PAT Margin
10.77%
7.83%
0.00
2.94%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 1,212.50 Million
in Sep 2025Figures in Million
QoQ Growth in quarter ended Sep 2025 is 25.92% vs -33.77% in Jun 2025
YoY Growth in quarter ended Sep 2025 is 13.44% vs 49.84% in Sep 2024
Quarterly - Consolidate Net Profit
Consolidate Net Profit 130.60 Million
in Sep 2025Figures in Million
QoQ Growth in quarter ended Sep 2025 is 88.46% vs -61.11% in Jun 2025
YoY Growth in quarter ended Sep 2025 is -12.93% vs 44.79% in Sep 2024
Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 207.00 Million
in Sep 2025Figures in Million
QoQ Growth in quarter ended Sep 2025 is 58.14% vs -53.38% in Jun 2025
YoY Growth in quarter ended Sep 2025 is -23.13% vs 77.12% in Sep 2024
Quarterly - Interest
No Interest in the last few periods
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 13.98%
in Sep 2025Figures in %
QoQ Growth in quarter ended Sep 2025 has improved from Jun 2025
YoY Growth in quarter ended Sep 2025 has fallen from Sep 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
