CRG Holdings Co., Ltd.

  • Market Cap: Micro Cap
  • Industry: Diversified Commercial Services
  • ISIN: JP3346110004
JPY
303.00
-1 (-0.33%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Net Sales
4,357.72
3,887.71
4,010.35
4,056.83
4,465.29
4,016.55
4,004.25
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,357.72
3,887.71
4,010.35
4,056.83
4,465.29
4,016.55
4,004.25
Raw Material Cost
3,292.40
2,896.95
2,977.77
3,038.48
3,401.80
3,071.68
3,066.25
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
19.14
19.84
20.76
15.48
12.61
10.59
5.51
Selling and Distribution Expenses
939.76
948.41
978.52
946.90
951.94
886.24
970.55
Other Expenses
-1.91
-1.98
-2.08
-1.55
-1.26
-1.06
-0.55
Total Expenditure (Excl Depreciation)
4,232.16
3,845.37
3,956.29
3,985.39
4,353.74
3,957.93
4,036.80
Operating Profit (PBDIT) excl Other Income
125.60000000000001
42.300000000000004
54.1
71.39999999999999
111.6
58.6
-32.599999999999994
Other Income
6.73
202.02
-1.40
2.60
-1.78
-48.44
3.02
Operating Profit (PBDIT)
177.41
308.12
113.06
134.21
169.84
46.83
10.72
Interest
19.14
19.84
20.76
15.48
12.61
10.59
5.51
Exceptional Items
-1.25
-87.25
-1.60
-1.04
-84.00
-109.16
-26.60
Gross Profit (PBDT)
1,065.32
990.75
1,032.58
1,018.35
1,063.49
944.87
938.00
Depreciation
45.12
63.76
60.40
60.16
60.06
36.63
40.25
Profit Before Tax
111.91
137.28
30.29
57.52
13.16
-109.56
-61.63
Tax
77.41
53.39
45.71
52.99
-67.01
178.47
7.78
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
34.50
83.89
-15.42
4.61
80.25
-288.02
-69.21
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
34.50
83.89
-15.42
4.61
80.25
-288.02
-69.21
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
-0.07
-0.07
-0.01
-0.20
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
34.50
83.89
-15.42
4.53
80.18
-288.03
-69.42
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
2,906.38
2,920.65
2,828.06
2,843.48
2,836.58
2,756.26
3,044.28
Earnings per share (EPS)
6.2
15.12
-2.79
0.83
14.42
-52.11
-12.59
Diluted Earnings per share
6.2
15.12
-2.79
0.83
14.42
-52.11
-12.59
Operating Profit Margin (Excl OI)
2.88%
1.09%
1.35%
1.76%
2.5%
1.46%
-0.81%
Gross Profit Margin
3.6%
5.17%
2.26%
2.9%
1.64%
-1.82%
-0.53%
PAT Margin
0.79%
2.16%
-0.38%
0.11%
1.8%
-7.17%
-1.73%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Dec 2025 is 12.09% vs -3.06% in Sep 2025

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Dec 2025 is -58.88% vs 644.81% in Sep 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Dec 2025 is 60.89% vs -7.34% in Sep 2025

stock-summary

Interest

QoQ Growth in quarter ended Dec 2025 is -3.54% vs -4.81% in Sep 2025

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Dec 2025 has improved from Sep 2025

Compare Quarterly Results Of CRG Holdings Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
4,357.72
3,337.43
1,020.29
30.57%
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,357.72
3,337.43
1,020.29
30.57%
Raw Material Cost
3,292.40
2,652.35
640.05
24.13%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
19.14
2.46
16.68
678.05%
Selling and Distribution Expenses
939.76
719.27
220.49
30.65%
Other Expenses
-1.91
-0.25
-1.66
-664.00%
Total Expenditure (Excl Depreciation)
4,232.16
3,371.62
860.54
25.52%
Operating Profit (PBDIT) excl Other Income
125.57
-34.20
159.77
467.16%
Other Income
6.73
2.45
4.28
174.69%
Operating Profit (PBDIT)
177.41
-15.78
193.19
1,224.27%
Interest
19.14
2.46
16.68
678.05%
Exceptional Items
-1.25
81.62
-82.87
-101.53%
Gross Profit (PBDT)
1,065.32
685.07
380.25
55.51%
Depreciation
45.12
15.97
29.15
182.53%
Profit Before Tax
111.91
47.41
64.50
136.05%
Tax
77.41
7.07
70.34
994.91%
Provisions and contingencies
0
0
0.00
Profit After Tax
34.50
40.34
-5.84
-14.48%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
34.50
40.34
-5.84
-14.48%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
34.50
40.34
-5.84
-14.48%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
2,906.38
1,878.34
1,028.04
54.73%
Earnings per share (EPS)
6.20
4.76
1.44
30.25%
Diluted Earnings per share
6.20
4.76
1.44
30.25%
Operating Profit Margin (Excl OI)
2.88%
-1.02%
0.00
3.90%
Gross Profit Margin
3.60%
1.90%
0.00
1.70%
PAT Margin
0.79%
1.21%
0.00
-0.42%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 435.77 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 12.09% vs -3.06% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is -2.41% vs -8.23% in Dec 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 3.45 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is -58.88% vs 644.81% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is -56.98% vs 179.44% in Dec 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 17.07 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 60.89% vs -7.34% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is -0.52% vs 60.07% in Dec 2024

Quarterly - Interest
Interest 1.91 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is -3.54% vs -4.81% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 51.59% vs 384.62% in Dec 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 2.88%
in Dec 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Dec 2025 has improved from Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 has improved from Dec 2024