Cuongthuan Idico Development

  • Market Cap: Small Cap
  • Industry: Transport Services
  • ISIN: VN000000CTI3
VND
20,000.00
-450 (-2.2%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Mar'26
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Net Sales
3,58,198.74
3,63,383.28
3,51,047.65
2,82,486.72
3,31,386.77
2,73,429.61
2,54,362.45
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,58,198.74
3,63,383.28
3,51,047.65
2,82,486.72
3,31,386.77
2,73,429.61
2,54,362.45
Raw Material Cost
2,37,995.30
2,30,514.45
2,12,852.82
1,68,332.24
2,19,373.01
1,68,966.85
1,54,449.79
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
38,324.84
40,242.76
43,518.39
41,852.11
52,278.38
36,680.02
45,627.73
Selling and Distribution Expenses
31,279.75
25,195.19
27,040.95
25,808.25
31,070.45
26,507.94
25,286.13
Other Expenses
-3,832.48
-4,024.28
-4,351.84
-4,185.21
-5,227.84
-3,668.00
-4,562.77
Total Expenditure (Excl Depreciation)
2,69,275.05
2,55,709.64
2,39,893.77
1,94,140.49
2,50,443.46
1,95,474.79
1,79,735.92
Operating Profit (PBDIT) excl Other Income
88923.70000000001
107673.6
111153.9
88346.20000000001
80943.3
77954.79999999999
74626.5
Other Income
-1,329.79
-16,390.23
-6,008.82
-1,696.41
107.10
-110.55
23.67
Operating Profit (PBDIT)
1,29,111.19
1,42,740.39
1,43,259.56
1,22,520.95
1,14,736.94
1,07,509.26
1,12,801.47
Interest
38,324.84
40,242.76
43,518.39
41,852.11
52,278.38
36,680.02
45,627.73
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
1,20,203.44
1,32,868.82
1,38,194.83
1,14,154.48
1,12,013.76
1,04,462.76
99,912.66
Depreciation
41,522.55
51,456.98
38,116.10
35,883.98
33,686.53
29,664.99
38,152.21
Profit Before Tax
49,263.80
51,040.65
61,625.08
44,784.86
28,772.03
41,164.26
29,021.53
Tax
3,637.49
6,776.37
3,235.54
2,186.75
2,552.01
3,787.39
3,785.58
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
40,195.42
38,539.76
53,322.33
38,583.98
24,932.63
33,329.00
25,235.95
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
40,195.42
38,539.76
53,322.33
38,583.98
24,932.63
33,329.00
25,235.95
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
5,430.89
5,724.52
5,067.21
4,014.13
1,287.39
4,047.87
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
45,626.31
44,264.28
58,389.54
42,598.11
26,220.02
37,376.87
25,235.95
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
16,56,267.56
15,81,367.07
15,73,142.65
13,37,220.29
12,98,720.20
12,82,971.74
12,54,890.37
Earnings per share (EPS)
638.02
611.74
846.39
704.09
454.98
608.19
460.51
Diluted Earnings per share
638.02
611.74
846.39
704.09
454.98
608.19
460.51
Operating Profit Margin (Excl OI)
24.82%
29.63%
31.66%
31.27%
24.43%
28.51%
29.34%
Gross Profit Margin
25.35%
28.21%
28.41%
28.56%
18.85%
25.9%
26.41%
PAT Margin
11.22%
10.61%
15.19%
13.66%
7.52%
12.19%
9.92%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Mar 2026 is -1.43% vs 3.51% in Sep 2025

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Mar 2026 is 3.08% vs -24.19% in Sep 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Mar 2026 is -18.03% vs 6.61% in Sep 2025

stock-summary

Interest

QoQ Growth in quarter ended Mar 2026 is -4.77% vs -7.53% in Sep 2025

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Mar 2026 has fallen from Sep 2025

Compare Quarterly Results Of Cuongthuan Idico Development With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(VND)
Change(%)
Net Sales
3,58,198.74
4,42,069.39
-83,870.65
-18.97%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,58,198.74
4,42,069.39
-83,870.65
-18.97%
Raw Material Cost
2,37,995.30
3,89,473.61
-1,51,478.31
-38.89%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
22,019.30
-22,019.30
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
38,324.84
18.85
38,305.99
203,214.80%
Selling and Distribution Expenses
31,279.75
24,806.88
6,472.87
26.09%
Other Expenses
-3,832.48
-2,203.82
-1,628.66
-73.90%
Total Expenditure (Excl Depreciation)
2,69,275.05
4,14,280.49
-1,45,005.44
-35.00%
Operating Profit (PBDIT) excl Other Income
88,923.69
27,788.90
61,134.79
220.00%
Other Income
-1,329.79
10,448.36
-11,778.15
-112.73%
Operating Profit (PBDIT)
1,29,111.19
45,150.33
83,960.86
185.96%
Interest
38,324.84
18.85
38,305.99
203,214.80%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
1,20,203.44
52,595.78
67,607.66
128.54%
Depreciation
41,522.55
7,042.10
34,480.45
489.63%
Profit Before Tax
49,263.80
38,089.38
11,174.42
29.34%
Tax
3,637.49
6,048.33
-2,410.84
-39.86%
Provisions and contingencies
0
0
0.00
Profit After Tax
40,195.42
24,552.30
15,643.12
63.71%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
40,195.42
24,552.30
15,643.12
63.71%
Share in Profit of Associates
0
0
0.00
Minority Interest
5,430.89
683.39
4,747.50
694.70%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
45,626.31
25,235.69
20,390.62
80.80%
Equity Capital
0
0
0.00
Face Value
10,000.00
10,000.00
0.00
Reserves
16,56,267.56
7,12,419.93
9,43,847.63
132.48%
Earnings per share (EPS)
638.02
814.11
-176.09
-21.63%
Diluted Earnings per share
638.02
814.11
-176.09
-21.63%
Operating Profit Margin (Excl OI)
24.82%
6.26%
0.00
18.56%
Gross Profit Margin
25.35%
10.21%
0.00
15.14%
PAT Margin
11.22%
5.55%
0.00
5.67%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 35,819.87 Million
in Mar 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2026 is -1.43% vs 3.51% in Sep 2025

stock-summary

YoY Growth in quarter ended Mar 2026 is 26.80% vs 9.77% in Mar 2025

Quarterly - Consolidate Net Profit
Consolidate Net Profit 4,562.63 Million
in Mar 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2026 is 3.08% vs -24.19% in Sep 2025

stock-summary

YoY Growth in quarter ended Mar 2026 is 7.11% vs 33.85% in Mar 2025

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 13,044.10 Million
in Mar 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2026 is -18.03% vs 6.61% in Sep 2025

stock-summary

YoY Growth in quarter ended Mar 2026 is 5.01% vs 5.86% in Mar 2025

Quarterly - Interest
Interest 3,832.48 Million
in Mar 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2026 is -4.77% vs -7.53% in Sep 2025

stock-summary

YoY Growth in quarter ended Mar 2026 is -8.43% vs -17.36% in Mar 2025

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 24.82%
in Mar 2026

Figures in %
stock-summary

QoQ Growth in quarter ended Mar 2026 has fallen from Sep 2025

stock-summary

YoY Growth in quarter ended Mar 2026 has fallen from Mar 2025