CyberAgent, Inc.

  • Market Cap: Mid Cap
  • Industry: Computers - Software & Consulting
  • ISIN: JP3311400000
JPY
1,248.50
1186.97 (1929.09%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Net Sales
2,42,037.00
2,10,779.00
2,17,372.00
2,03,842.00
2,03,751.00
1,90,379.00
2,14,789.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,42,037.00
2,10,779.00
2,17,372.00
2,03,842.00
2,03,751.00
1,90,379.00
2,14,789.00
Raw Material Cost
1,61,291.00
1,47,280.00
1,51,545.00
1,49,862.00
1,48,499.00
1,41,400.00
1,49,570.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
116.00
140.00
90.00
82.00
74.00
60.00
55.00
Selling and Distribution Expenses
57,842.00
43,870.00
44,959.00
45,678.00
50,002.00
40,455.00
43,249.00
Other Expenses
-11.60
-14.00
-9.00
-8.20
-7.40
-6.00
118.50
Total Expenditure (Excl Depreciation)
2,19,133.00
1,91,150.00
1,96,504.00
1,95,540.00
1,98,501.00
1,81,855.00
1,94,059.00
Operating Profit (PBDIT) excl Other Income
22904
19629
20868
8302
5250
8524
20730
Other Income
986.00
-232.00
-407.00
2,288.00
-1,325.00
711.00
-1,391.00
Operating Profit (PBDIT)
27,011.00
22,418.00
22,355.00
12,738.00
6,093.00
11,875.00
22,536.00
Interest
116.00
140.00
90.00
82.00
74.00
60.00
55.00
Exceptional Items
-4,302.00
-2,205.00
127.00
-1,301.00
-3,190.00
-154.00
-84.00
Gross Profit (PBDT)
80,746.00
63,499.00
65,827.00
53,980.00
55,252.00
48,979.00
65,219.00
Depreciation
3,121.00
3,021.00
1,894.00
2,148.00
2,168.00
2,640.00
3,197.00
Profit Before Tax
19,471.00
17,051.00
20,499.00
9,206.00
660.00
9,022.00
19,200.00
Tax
7,522.00
6,969.00
6,562.00
3,210.00
-425.00
2,279.00
5,699.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
7,565.00
8,239.00
10,792.00
5,072.00
1,251.00
5,960.00
9,998.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
7,565.00
8,239.00
10,792.00
5,072.00
1,251.00
5,960.00
9,998.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
4,384.00
1,843.00
3,146.00
923.00
-166.00
784.00
3,502.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
11,949.00
10,082.00
13,938.00
5,995.00
1,085.00
6,744.00
13,500.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,83,754.00
1,76,186.00
1,66,705.00
1,55,586.00
1,58,278.00
1,56,084.00
1,46,871.00
Earnings per share (EPS)
14.23
15.34
20.33
9.21
2.24
10.83
18.4
Diluted Earnings per share
14.23
15.34
20.33
9.21
2.24
10.83
18.4
Operating Profit Margin (Excl OI)
9.46%
9.31%
9.6%
4.07%
2.58%
4.48%
9.65%
Gross Profit Margin
9.33%
9.52%
10.3%
5.57%
1.39%
6.13%
10.43%
PAT Margin
3.13%
3.91%
4.96%
2.49%
0.61%
3.13%
4.65%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Sep 2025 is 14.83% vs -3.03% in Jun 2025

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Sep 2025 is 18.52% vs -27.67% in Jun 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Sep 2025 is 14.90% vs -0.49% in Jun 2025

stock-summary

Interest

QoQ Growth in quarter ended Sep 2025 is -17.14% vs 55.56% in Jun 2025

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Sep 2025 has improved from Jun 2025

Compare Quarterly Results Of CyberAgent, Inc. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
2,42,037.00
86,200.00
1,55,837.00
180.79%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,42,037.00
86,200.00
1,55,837.00
180.79%
Raw Material Cost
1,61,291.00
41,619.00
1,19,672.00
287.54%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
116.00
638.00
-522.00
-81.82%
Selling and Distribution Expenses
57,842.00
26,065.00
31,777.00
121.91%
Other Expenses
-11.60
-63.80
52.20
81.82%
Total Expenditure (Excl Depreciation)
2,19,133.00
67,684.00
1,51,449.00
223.76%
Operating Profit (PBDIT) excl Other Income
22,904.00
18,516.00
4,388.00
23.70%
Other Income
986.00
763.00
223.00
29.23%
Operating Profit (PBDIT)
27,011.00
23,427.00
3,584.00
15.30%
Interest
116.00
638.00
-522.00
-81.82%
Exceptional Items
-4,302.00
0.00
-4,302.00
Gross Profit (PBDT)
80,746.00
44,581.00
36,165.00
81.12%
Depreciation
3,121.00
4,148.00
-1,027.00
-24.76%
Profit Before Tax
19,471.00
18,642.00
829.00
4.45%
Tax
7,522.00
6,147.00
1,375.00
22.37%
Provisions and contingencies
0
0
0.00
Profit After Tax
7,565.00
11,839.00
-4,274.00
-36.10%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
7,565.00
11,839.00
-4,274.00
-36.10%
Share in Profit of Associates
0
0
0.00
Minority Interest
4,384.00
1,697.00
2,687.00
158.34%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
11,949.00
13,536.00
-1,587.00
-11.72%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,83,754.00
3,74,301.00
-1,90,547.00
-50.91%
Earnings per share (EPS)
14.23
17.43
-3.20
-18.36%
Diluted Earnings per share
14.23
17.43
-3.20
-18.36%
Operating Profit Margin (Excl OI)
9.46%
21.48%
0.00
-12.02%
Gross Profit Margin
9.33%
26.44%
0.00
-17.11%
PAT Margin
3.13%
13.73%
0.00
-10.60%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 24,203.70 Million
in Sep 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Sep 2025 is 14.83% vs -3.03% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 18.79% vs 10.10% in Sep 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 1,194.90 Million
in Sep 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Sep 2025 is 18.52% vs -27.67% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 1,001.29% vs -44.59% in Sep 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2,602.50 Million
in Sep 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Sep 2025 is 14.90% vs -0.49% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 250.84% vs 2.60% in Sep 2024

Quarterly - Interest
Interest 11.60 Million
in Sep 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Sep 2025 is -17.14% vs 55.56% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 56.76% vs 27.59% in Sep 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.46%
in Sep 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Sep 2025 has improved from Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 has improved from Sep 2024