Dai Chau JSC

  • Market Cap: N/A
  • Industry: Miscellaneous
  • ISIN: VN000000DCS6
VND
900.00
100 (12.5%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Mar'22
Sep'21
Jun'21
Mar'21
Dec'20
Sep'20
Jun'20
Net Sales
8,353.03
3,752.73
3,409.53
3,078.86
5,981.62
9,487.20
12,511.01
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
8,353.03
3,752.73
3,409.53
3,078.86
5,981.62
9,487.20
12,511.01
Raw Material Cost
6,251.05
2,658.79
2,050.01
1,929.12
3,695.02
8,125.14
10,415.38
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
495.61
757.36
576.95
379.02
387.06
295.83
463.92
Selling and Distribution Expenses
1,448.15
1,558.04
2,026.09
641.34
1,542.34
877.06
1,456.91
Other Expenses
-49.56
-75.74
-57.70
-37.90
-38.71
-29.58
-46.39
Total Expenditure (Excl Depreciation)
7,699.20
4,216.83
4,076.11
2,570.46
5,237.36
9,002.20
11,872.29
Operating Profit (PBDIT) excl Other Income
653.8
-464.09999999999997
-666.5999999999999
508.40000000000003
744.3000000000001
485
638.6999999999999
Other Income
0.24
1,306.04
1,311.27
4.12
20.86
0.82
-2.71
Operating Profit (PBDIT)
717.95
905.82
708.57
576.41
861.82
582.54
732.72
Interest
495.61
757.36
576.95
379.02
387.06
295.83
463.92
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
2,101.98
1,093.94
1,359.51
1,149.74
2,286.60
1,362.06
2,095.63
Depreciation
63.89
63.89
63.89
63.89
96.71
96.71
96.71
Profit Before Tax
158.45
84.58
67.74
133.51
378.06
190.00
172.09
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
158.45
84.58
67.74
133.51
378.06
190.00
172.09
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
158.45
84.58
67.74
133.51
378.06
190.00
172.09
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
158.45
84.58
67.74
133.51
378.06
190.00
172.09
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
6,32,510.92
6,32,258.26
6,32,307.19
6,32,239.45
6,32,105.95
6,32,216.69
6,32,038.46
Earnings per share (EPS)
2.63
1.4
1.12
2.21
6.27
3.15
2.85
Diluted Earnings per share
2.63
1.4
1.12
2.21
6.27
3.15
2.85
Operating Profit Margin (Excl OI)
7.83%
-12.37%
-19.55%
16.51%
12.44%
5.11%
5.11%
Gross Profit Margin
2.66%
3.96%
3.86%
6.41%
7.94%
3.02%
2.15%
PAT Margin
1.9%
2.25%
1.99%
4.34%
6.32%
2.0%
1.38%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Mar 2022 is 171.30% vs 95.51% in Mar 2021

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Mar 2022 is 18.73% vs 135.87% in Mar 2021

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Mar 2022 is 25.41% vs 13.06% in Mar 2021

stock-summary

Interest

YoY Growth in quarter ended Mar 2022 is 30.77% vs 7.27% in Mar 2021

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Mar 2022 has fallen from Mar 2021

Compare Quarterly Results Of Dai Chau JSC With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(VND)
Change(%)
Net Sales
8,353.03
62,869.28
-54,516.25
-86.71%
Other Operating Income
0.00
0.00
0.00
Total Operating income
8,353.03
62,869.28
-54,516.25
-86.71%
Raw Material Cost
6,251.05
56,448.18
-50,197.13
-88.93%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
37,684.11
-37,684.11
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
495.61
1,218.85
-723.24
-59.34%
Selling and Distribution Expenses
1,448.15
6,963.25
-5,515.10
-79.20%
Other Expenses
-49.56
-3,890.30
3,840.74
98.73%
Total Expenditure (Excl Depreciation)
7,699.20
63,411.43
-55,712.23
-87.86%
Operating Profit (PBDIT) excl Other Income
653.82
-542.16
1,195.98
220.60%
Other Income
0.24
3,379.46
-3,379.22
-99.99%
Operating Profit (PBDIT)
717.95
4,234.96
-3,517.01
-83.05%
Interest
495.61
1,218.85
-723.24
-59.34%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
2,101.98
6,421.09
-4,319.11
-67.26%
Depreciation
63.89
1,397.65
-1,333.76
-95.43%
Profit Before Tax
158.45
1,618.46
-1,460.01
-90.21%
Tax
0.00
337.41
-337.41
-100.00%
Provisions and contingencies
0.00
0
0.00
Profit After Tax
158.45
1,281.05
-1,122.60
-87.63%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
158.45
1,281.05
-1,122.60
-87.63%
Share in Profit of Associates
0.00
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
158.45
1,281.05
-1,122.60
-87.63%
Equity Capital
0
0
0.00
Face Value
10,000.00
10,000.00
0.00
Reserves
6,32,510.92
1,62,294.51
4,70,216.41
289.73%
Earnings per share (EPS)
2.63
130.32
-127.69
-97.98%
Diluted Earnings per share
2.63
130.32
-127.69
-97.98%
Operating Profit Margin (Excl OI)
7.83%
-0.86%
0.00
8.69%
Gross Profit Margin
2.66%
4.80%
0.00
-2.14%
PAT Margin
1.90%
2.04%
0.00
-0.14%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 835.30 Million
in Mar 2022

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2022 is 122.59% vs 10.07% in Sep 2021

stock-summary

YoY Growth in quarter ended Mar 2022 is 171.30% vs 95.51% in Mar 2021

Quarterly - Consolidate Net Profit
Consolidate Net Profit 15.85 Million
in Mar 2022

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2022 is 87.35% vs 24.96% in Sep 2021

stock-summary

YoY Growth in quarter ended Mar 2022 is 18.73% vs 135.87% in Mar 2021

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 71.77 Million
in Mar 2022

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2022 is 279.34% vs 33.60% in Sep 2021

stock-summary

YoY Growth in quarter ended Mar 2022 is 25.41% vs 13.06% in Mar 2021

Quarterly - Interest
Interest 49.56 Million
in Mar 2022

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2022 is -34.57% vs 31.27% in Sep 2021

stock-summary

YoY Growth in quarter ended Mar 2022 is 30.77% vs 7.27% in Mar 2021

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.83%
in Mar 2022

Figures in %
stock-summary

QoQ Growth in quarter ended Mar 2022 has improved from Sep 2021

stock-summary

YoY Growth in quarter ended Mar 2022 has fallen from Mar 2021