Daiwa House Industry Co., Ltd.

  • Market Cap: Large Cap
  • Industry: Furniture, Home Furnishing
  • ISIN: JP3505000004
JPY
5,085.00
37 (0.73%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Net Sales
13,99,347.00
13,38,801.00
12,92,144.00
14,84,524.00
12,97,672.00
13,65,441.00
12,87,182.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
13,99,347.00
13,38,801.00
12,92,144.00
14,84,524.00
12,97,672.00
13,65,441.00
12,87,182.00
Raw Material Cost
10,92,422.00
10,73,577.00
10,18,031.00
11,85,995.00
10,22,982.00
11,02,924.00
10,21,853.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
11,126.00
10,642.00
9,991.00
10,011.00
10,663.00
10,782.00
10,107.00
Selling and Distribution Expenses
1,64,737.00
1,61,940.00
1,55,996.00
1,09,473.00
1,52,121.00
1,49,709.00
1,43,482.00
Other Expenses
-1,112.60
-1,064.20
-999.10
-1,001.10
-1,066.30
-1,078.20
-1,010.70
Total Expenditure (Excl Depreciation)
12,57,159.00
12,35,517.00
11,74,027.00
12,95,468.00
11,75,103.00
12,52,633.00
11,65,335.00
Operating Profit (PBDIT) excl Other Income
142188
103284
118117
189056
122569
112808
121847
Other Income
-3,544.00
2,170.00
4,613.00
-3,703.00
8,017.00
1,168.00
15,205.00
Operating Profit (PBDIT)
1,74,345.00
1,39,946.00
1,60,358.00
2,20,879.00
1,65,186.00
1,43,866.00
1,70,620.00
Interest
11,126.00
10,642.00
9,991.00
10,011.00
10,663.00
10,782.00
10,107.00
Exceptional Items
-2,080.00
-10.00
0.00
-35,551.00
-89.00
-3,813.00
2,831.00
Gross Profit (PBDT)
3,06,925.00
2,65,224.00
2,74,113.00
2,98,529.00
2,74,690.00
2,62,517.00
2,65,329.00
Depreciation
35,701.00
34,492.00
37,628.00
35,526.00
34,600.00
29,890.00
33,568.00
Profit Before Tax
1,25,439.00
94,799.00
1,12,740.00
1,39,791.00
1,19,837.00
99,380.00
1,29,775.00
Tax
36,181.00
32,347.00
36,620.00
48,901.00
38,051.00
33,658.00
38,295.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
87,638.00
61,480.00
76,238.00
88,226.00
80,491.00
64,948.00
91,394.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
87,638.00
61,480.00
76,238.00
88,226.00
80,491.00
64,948.00
91,394.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
1,620.00
971.00
-118.00
2,663.00
1,295.00
774.00
86.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
89,258.00
62,451.00
76,120.00
90,889.00
81,786.00
65,722.00
91,480.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
27,26,533.00
26,54,361.00
26,06,145.00
26,14,238.00
25,14,595.00
25,83,910.00
25,00,063.00
Earnings per share (EPS)
141.61
99.37
123.25
141.78
127.74
101.9
142.84
Diluted Earnings per share
141.61
99.37
123.25
141.78
127.74
101.9
142.84
Operating Profit Margin (Excl OI)
10.16%
7.71%
9.14%
12.74%
9.45%
8.26%
9.47%
Gross Profit Margin
11.52%
9.66%
11.64%
11.81%
11.9%
9.47%
12.69%
PAT Margin
6.26%
4.59%
5.9%
5.94%
6.2%
4.76%
7.1%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Dec 2025 is 7.84% vs 7.10% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Dec 2025 is 9.14% vs 30.74% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Dec 2025 is 13.18% vs 27.26% in Dec 2024

stock-summary

Interest

YoY Growth in quarter ended Dec 2025 is 4.34% vs 25.76% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Dec 2025 has improved from Dec 2024

Compare Quarterly Results Of Daiwa House Industry Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
13,99,347.00
6,71,142.00
7,28,205.00
108.50%
Other Operating Income
0.00
0.00
0.00
Total Operating income
13,99,347.00
6,71,142.00
7,28,205.00
108.50%
Raw Material Cost
10,92,422.00
5,66,429.00
5,25,993.00
92.86%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
11,126.00
1,310.00
9,816.00
749.31%
Selling and Distribution Expenses
1,64,737.00
42,065.00
1,22,672.00
291.62%
Other Expenses
-1,112.60
-131.00
-981.60
-749.31%
Total Expenditure (Excl Depreciation)
12,57,159.00
6,08,494.00
6,48,665.00
106.60%
Operating Profit (PBDIT) excl Other Income
1,42,188.00
62,648.00
79,540.00
126.96%
Other Income
-3,544.00
17,530.00
-21,074.00
-120.22%
Operating Profit (PBDIT)
1,74,345.00
89,379.00
84,966.00
95.06%
Interest
11,126.00
1,310.00
9,816.00
749.31%
Exceptional Items
-2,080.00
-575.00
-1,505.00
-261.74%
Gross Profit (PBDT)
3,06,925.00
1,04,713.00
2,02,212.00
193.11%
Depreciation
35,701.00
9,201.00
26,500.00
288.01%
Profit Before Tax
1,25,439.00
78,291.00
47,148.00
60.22%
Tax
36,181.00
22,691.00
13,490.00
59.45%
Provisions and contingencies
0
0
0.00
Profit After Tax
87,638.00
53,794.00
33,844.00
62.91%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
87,638.00
53,794.00
33,844.00
62.91%
Share in Profit of Associates
0
0
0.00
Minority Interest
1,620.00
1,806.00
-186.00
-10.30%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
89,258.00
55,600.00
33,658.00
60.54%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
27,26,533.00
11,94,149.00
15,32,384.00
128.32%
Earnings per share (EPS)
141.61
77.55
64.06
82.60%
Diluted Earnings per share
141.61
77.55
64.06
82.60%
Operating Profit Margin (Excl OI)
10.16%
9.33%
0.00
0.83%
Gross Profit Margin
11.52%
13.04%
0.00
-1.52%
PAT Margin
6.26%
8.02%
0.00
-1.76%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 1,39,934.70 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 4.52% vs 3.61% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 7.84% vs 7.10% in Dec 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 8,925.80 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 42.92% vs -17.96% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 9.14% vs 30.74% in Dec 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 17,788.90 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 29.11% vs -11.54% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 13.18% vs 27.26% in Dec 2024

Quarterly - Interest
Interest 1,112.60 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 4.55% vs 6.52% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 4.34% vs 25.76% in Dec 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 10.16%
in Dec 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Dec 2025 has improved from Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 has improved from Dec 2024