Danang Rubber JSC

  • Market Cap: Small Cap
  • Industry: Auto Components & Equipments
  • ISIN: VN000000DRC8
VND
15,450.00
-5350 (-25.72%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Net Sales
12,12,524.59
12,34,208.43
13,77,307.28
11,79,789.25
11,17,821.52
12,17,719.26
13,64,170.24
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
12,12,524.59
12,34,208.43
13,77,307.28
11,79,789.25
11,17,821.52
12,17,719.26
13,64,170.24
Raw Material Cost
9,87,485.76
10,69,199.28
12,23,643.77
10,49,994.21
9,77,731.62
10,66,513.82
10,89,815.75
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
96,478.73
1,02,723.00
98,800.08
79,391.94
1,02,296.93
1,06,188.75
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
19,514.46
10,204.87
9,914.76
9,318.35
18,483.03
24,421.63
4,104.99
Selling and Distribution Expenses
1,60,999.44
1,10,317.19
1,17,700.33
1,09,791.73
80,194.57
73,245.07
1,81,634.10
Other Expenses
-1,951.45
-10,668.36
-11,263.78
-10,811.84
-9,787.50
-12,671.86
-11,029.37
Total Expenditure (Excl Depreciation)
11,48,485.20
11,79,516.47
13,41,344.10
11,59,785.94
10,57,926.19
11,39,758.89
12,71,449.85
Operating Profit (PBDIT) excl Other Income
64039.399999999994
54692
35963.200000000004
20003.3
59895.299999999996
77960.4
92720.40000000001
Other Income
7,669.34
5,713.99
11,208.01
203.39
31,881.27
6,743.10
8,833.31
Operating Profit (PBDIT)
71,708.73
91,641.10
76,537.70
54,174.86
1,26,472.65
1,10,326.56
1,28,972.76
Interest
19,514.46
10,204.87
9,914.76
9,318.35
18,483.03
24,421.63
4,104.99
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
2,25,038.84
1,65,009.15
1,53,663.51
1,29,795.04
1,40,089.90
1,51,205.44
2,74,354.49
Depreciation
0.00
31,235.15
29,366.51
33,968.16
34,696.06
25,623.09
27,419.06
Profit Before Tax
52,194.28
50,201.07
37,256.43
10,888.35
73,293.57
60,281.84
97,448.71
Tax
12,651.08
10,082.28
5,189.19
1,416.04
14,147.72
14,350.97
20,005.23
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
39,543.20
40,118.79
32,067.24
9,472.31
59,145.84
45,930.87
77,443.48
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
39,543.20
40,118.79
32,067.24
9,472.31
59,145.84
45,930.87
77,443.48
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
39,543.20
40,118.79
32,067.24
9,472.31
59,145.84
45,930.87
77,443.48
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
19,41,563.30
19,02,203.55
18,62,108.69
19,24,904.17
19,15,455.79
19,15,801.24
18,69,965.68
Earnings per share (EPS)
0.0
260.0
207.65
61.34
382.99
297.42
501.48
Diluted Earnings per share
0.0
260.0
207.65
61.34
382.99
297.42
501.48
Operating Profit Margin (Excl OI)
5.28%
4.43%
2.61%
1.7%
5.36%
6.4%
6.8%
Gross Profit Margin
4.3%
6.6%
4.84%
3.8%
9.66%
7.05%
9.15%
PAT Margin
3.26%
3.25%
2.33%
0.8%
5.29%
3.77%
5.68%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Dec 2025 is -1.76% vs -10.39% in Sep 2025

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Dec 2025 is -1.43% vs 25.11% in Sep 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Dec 2025 is -25.47% vs 31.53% in Sep 2025

stock-summary

Interest

QoQ Growth in quarter ended Dec 2025 is 91.23% vs 2.93% in Sep 2025

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Dec 2025 has improved from Sep 2025

Compare Quarterly Results Of Danang Rubber JSC With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(VND)
Change(%)
Net Sales
12,12,524.59
10,27,735.84
1,84,788.75
17.98%
Other Operating Income
0.00
0.00
0.00
Total Operating income
12,12,524.59
10,27,735.84
1,84,788.75
17.98%
Raw Material Cost
9,87,485.76
8,97,179.18
90,306.58
10.07%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
93,733.86
-93,733.86
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
19,514.46
22,284.86
-2,770.40
-12.43%
Selling and Distribution Expenses
1,60,999.44
88,562.65
72,436.79
81.79%
Other Expenses
-1,951.45
-11,601.87
9,650.42
83.18%
Total Expenditure (Excl Depreciation)
11,48,485.20
9,85,741.83
1,62,743.37
16.51%
Operating Profit (PBDIT) excl Other Income
64,039.40
41,994.01
22,045.39
52.50%
Other Income
7,669.34
10,326.34
-2,657.00
-25.73%
Operating Profit (PBDIT)
71,708.73
87,527.39
-15,818.66
-18.07%
Interest
19,514.46
22,284.86
-2,770.40
-12.43%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
2,25,038.84
1,30,556.67
94,482.17
72.37%
Depreciation
0.00
35,207.04
-35,207.04
-100.00%
Profit Before Tax
52,194.28
30,035.49
22,158.79
73.78%
Tax
12,651.08
3,433.00
9,218.08
268.51%
Provisions and contingencies
0
0
0.00
Profit After Tax
39,543.20
26,602.50
12,940.70
48.64%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
39,543.20
26,602.50
12,940.70
48.64%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
39,543.20
26,602.50
12,940.70
48.64%
Equity Capital
0
0
0.00
Face Value
10,000.00
10,000.00
0.00
Reserves
19,41,563.30
13,83,167.26
5,58,396.04
40.37%
Earnings per share (EPS)
0.00
256.72
-256.72
-100.00%
Diluted Earnings per share
0.00
256.72
-256.72
-100.00%
Operating Profit Margin (Excl OI)
5.28%
4.09%
0.00
1.19%
Gross Profit Margin
4.30%
6.35%
0.00
-2.05%
PAT Margin
3.26%
2.59%
0.00
0.67%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 1,21,252.46 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is -1.76% vs -10.39% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 8.47% vs 1.86% in Dec 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 3,954.32 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is -1.43% vs 25.11% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is -33.14% vs -38.24% in Dec 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 6,403.94 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is -25.47% vs 31.53% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is -32.30% vs -18.93% in Dec 2024

Quarterly - Interest
Interest 1,951.45 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 91.23% vs 2.93% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 5.58% vs 64.90% in Dec 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.28%
in Dec 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Dec 2025 has improved from Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 has fallen from Dec 2024