down arrow

Danh Khoi Group JSC

  • Market Cap: Small Cap
  • Industry: Realty
  • ISIN: VN000000NRC7
VND
6,200.00
-200 (-3.12%)

Dec 12

HSTC

 Click here to see other stocks
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Dec'23
Net Sales
4,287.23
6,914.01
1,305.25
1,292.21
6,320.74
5,372.03
1,646.25
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,287.23
6,914.01
1,305.25
1,292.21
6,320.74
5,372.03
1,646.25
Raw Material Cost
470.98
463.46
171.67
72.65
1,775.93
1,399.62
19.75
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
13,495.81
5,069.84
25,156.37
1,250.82
25,033.72
1,964.51
19,852.97
Selling and Distribution Expenses
-22,573.16
3,250.95
25,013.58
6,739.20
5,328.84
4,399.80
-71,358.96
Other Expenses
-1,317.63
-473.96
-2,490.53
-90.84
-2,467.33
-159.85
-1,954.69
Total Expenditure (Excl Depreciation)
-21,782.71
4,044.64
25,436.31
7,154.27
7,465.15
6,165.41
-71,033.17
Operating Profit (PBDIT) excl Other Income
26069.899999999998
2869.4
-24131.100000000002
-5862.1
-1144.4
-793.4000000000001
72679.4
Other Income
-4,391.01
2,862.86
-1,449.69
-223.87
42,765.62
181.16
721.50
Operating Profit (PBDIT)
21,998.41
6,055.46
-25,329.69
-5,743.51
41,980.20
-253.23
73,706.97
Interest
13,495.81
5,069.84
25,156.37
1,250.82
25,033.72
1,964.51
19,852.97
Exceptional Items
0.00
0.00
0.00
0.00
0.00
6,000.00
0.00
Gross Profit (PBDT)
3,496.78
6,127.32
882.52
877.14
4,185.82
3,613.42
1,320.46
Depreciation
319.47
323.23
251.07
342.42
359.00
359.00
306.05
Profit Before Tax
8,183.13
662.39
-50,737.12
-7,336.75
16,587.49
3,423.26
53,547.95
Tax
4,013.84
0.00
-3,451.91
-1,422.45
12,143.93
744.22
23,589.45
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
4,171.17
664.05
-47,285.21
-5,914.05
4,470.91
2,680.69
29,958.77
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
4,171.17
664.05
-47,285.21
-5,914.05
4,470.91
2,680.69
29,958.77
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-1.89
-1.65
0.00
-0.25
-27.36
-1.65
-0.27
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
4,169.28
662.39
-47,285.21
-5,914.29
4,443.55
2,679.04
29,958.50
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
0.0
10000.0
10000.0
10000.0
10000.0
Reserves
10,12,896.23
10,08,726.72
10,79,243.58
11,29,031.49
11,52,451.75
11,47,980.84
11,45,933.66
Earnings per share (EPS)
45.05
7.17
0.0
-63.87
48.28
28.95
323.54
Diluted Earnings per share
45.05
7.17
0.0
-63.87
48.28
28.95
323.54
Operating Profit Margin (Excl OI)
608.08%
41.5%
-1848.77%
-453.64%
-18.11%
-14.77%
4414.83%
Gross Profit Margin
198.32%
14.26%
-3867.92%
-541.27%
268.11%
70.41%
3271.3%
PAT Margin
97.29%
9.6%
-3622.69%
-457.67%
70.73%
49.9%
1819.81%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Jun 2025 is -32.17% vs 227.48% in Jun 2024

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Jun 2025 is -6.17% vs 214.97% in Jun 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Jun 2025 is 3,459.99% vs 93.71% in Jun 2024

stock-summary

Interest

YoY Growth in quarter ended Jun 2025 is -46.09% vs -12.75% in Jun 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Jun 2025 has improved from Jun 2024

Compare Quarterly Results Of Danh Khoi Group JSC With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(VND)
Change(%)
Net Sales
4,287.23
1,21,509.58
-1,17,222.35
-96.47%
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,287.23
1,21,509.58
-1,17,222.35
-96.47%
Raw Material Cost
470.98
95,892.01
-95,421.03
-99.51%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
7,789.70
-7,789.70
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
13,495.81
1,957.86
11,537.95
589.31%
Selling and Distribution Expenses
-22,573.16
19,264.55
-41,837.71
-217.17%
Other Expenses
-1,317.63
-974.76
-342.87
-35.17%
Total Expenditure (Excl Depreciation)
-21,782.71
1,15,156.56
-1,36,939.27
-118.92%
Operating Profit (PBDIT) excl Other Income
26,069.94
6,353.03
19,716.91
310.35%
Other Income
-4,391.01
-1,258.22
-3,132.79
-248.99%
Operating Profit (PBDIT)
21,998.41
7,362.33
14,636.08
198.80%
Interest
13,495.81
1,957.86
11,537.95
589.31%
Exceptional Items
0.00
337.35
-337.35
-100.00%
Gross Profit (PBDT)
3,496.78
25,617.58
-22,120.80
-86.35%
Depreciation
319.47
2,306.40
-1,986.93
-86.15%
Profit Before Tax
8,183.13
3,435.43
4,747.70
138.20%
Tax
4,013.84
2,646.09
1,367.75
51.69%
Provisions and contingencies
0
0
0.00
Profit After Tax
4,171.17
-656.74
4,827.91
735.13%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
4,171.17
-656.74
4,827.91
735.13%
Share in Profit of Associates
0
0
0.00
Minority Interest
-1.89
1,446.07
-1,447.96
-100.13%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
4,169.28
789.34
3,379.94
428.20%
Equity Capital
0
0
0.00
Face Value
10,000.00
10,000.00
0.00
Reserves
10,12,896.23
4,37,818.59
5,75,077.64
131.35%
Earnings per share (EPS)
45.05
-6.57
51.62
785.69%
Diluted Earnings per share
45.05
-6.57
51.62
785.69%
Operating Profit Margin (Excl OI)
608.08%
5.20%
0.00
602.88%
Gross Profit Margin
198.32%
4.73%
0.00
193.59%
PAT Margin
97.29%
-0.54%
0.00
97.83%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 428.72 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is -37.99% vs 429.69% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is -32.17% vs 227.48% in Jun 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 416.93 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is 529.42% vs 101.40% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is -6.17% vs 214.97% in Jun 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2,638.94 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is 726.58% vs 113.37% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is 3,459.99% vs 93.71% in Jun 2024

Quarterly - Interest
Interest 1,349.58 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is 166.20% vs -79.85% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is -46.09% vs -12.75% in Jun 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 608.08%
in Jun 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Jun 2025 has improved from Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 has improved from Jun 2024

Stock List
ABCDEFGHIJKLMNOPQRSTUVWXYZOther
Footer Logo
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
Market
Webinars
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."