Dat Phuong JSC

  • Market Cap: Small Cap
  • Industry: Construction
  • ISIN: VN000000DPG3
VND
40,450.00
-25050 (-38.24%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Net Sales
16,38,629.63
11,76,004.27
11,41,522.76
5,27,827.04
14,46,436.94
7,44,685.01
9,60,252.95
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
16,38,629.63
11,76,004.27
11,41,522.76
5,27,827.04
14,46,436.94
7,44,685.01
9,60,252.95
Raw Material Cost
14,10,906.21
10,42,238.36
9,82,648.39
3,76,588.86
12,43,830.28
6,58,645.93
8,32,183.88
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
3,13,417.29
19,989.30
8,27,082.61
43,795.76
70,138.76
64,050.24
61,516.20
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
31,991.96
29,575.32
28,463.25
28,077.89
27,740.07
29,428.97
26,999.10
Selling and Distribution Expenses
35,471.02
13,146.25
22,535.24
20,729.06
25,303.74
24,385.94
21,408.26
Other Expenses
-34,540.93
-4,956.46
-85,554.59
-7,187.36
-9,787.88
-9,347.92
-8,851.53
Total Expenditure (Excl Depreciation)
14,46,377.23
10,55,384.61
10,05,183.63
3,97,317.92
12,69,134.02
6,83,031.87
8,53,592.14
Operating Profit (PBDIT) excl Other Income
192252.40000000002
120619.7
136339.1
130509.1
177302.90000000002
61653.100000000006
106660.8
Other Income
9,933.66
7,670.89
3,258.57
2,842.16
-1,945.65
-1,635.66
2,800.53
Operating Profit (PBDIT)
2,40,099.91
1,63,620.74
1,76,737.86
1,70,214.49
2,11,084.93
97,373.55
1,46,014.96
Interest
31,991.96
29,575.32
28,463.25
28,077.89
27,740.07
29,428.97
26,999.10
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
2,27,723.42
1,33,765.91
1,58,874.37
1,51,238.18
2,02,606.66
86,039.08
1,28,069.06
Depreciation
37,985.14
35,355.04
37,155.07
36,905.92
36,675.37
37,392.77
36,571.51
Profit Before Tax
1,70,122.80
98,690.38
1,11,119.53
1,05,230.68
1,46,669.50
30,551.82
82,444.35
Tax
13,292.72
15,377.85
8,547.17
4,964.43
16,510.95
8,323.46
10,158.09
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,16,252.53
71,090.01
70,425.93
65,273.98
96,627.53
19,776.92
53,792.57
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,16,252.53
71,090.01
70,425.93
65,273.98
96,627.53
19,776.92
53,792.57
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
39,577.55
11,222.52
32,146.44
34,992.27
33,531.02
2,451.44
18,493.68
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,55,830.09
82,312.53
1,02,572.37
1,00,266.25
1,30,158.55
22,228.36
72,286.25
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
22,26,539.25
21,08,879.98
20,35,109.97
20,28,683.59
19,66,284.82
18,68,412.98
18,02,391.61
Earnings per share (EPS)
1153.31
705.26
698.68
647.56
958.61
196.2
533.66
Diluted Earnings per share
1153.31
705.26
698.68
647.56
958.61
196.2
533.66
Operating Profit Margin (Excl OI)
11.73%
10.25%
11.94%
24.72%
12.19%
8.27%
11.11%
Gross Profit Margin
12.7%
11.4%
12.99%
26.93%
12.68%
9.12%
12.39%
PAT Margin
7.09%
6.05%
6.17%
12.37%
6.68%
2.66%
5.6%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Dec 2025 is 13.29% vs 1.61% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Dec 2025 is 19.72% vs 7.65% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Dec 2025 is 8.04% vs -10.69% in Dec 2024

stock-summary

Interest

YoY Growth in quarter ended Dec 2025 is 15.33% vs -58.37% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Dec 2025 has fallen from Dec 2024

Compare Quarterly Results Of Dat Phuong JSC With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(VND)
Change(%)
Net Sales
16,38,629.63
13,02,197.75
3,36,431.88
25.84%
Other Operating Income
0.00
0.00
0.00
Total Operating income
16,38,629.63
13,02,197.75
3,36,431.88
25.84%
Raw Material Cost
14,10,906.21
11,23,669.31
2,87,236.90
25.56%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
3,13,417.29
0.00
3,13,417.29
Power Cost
0
0
0.00
Manufacturing Expenses
31,991.96
58,214.52
-26,222.56
-45.04%
Selling and Distribution Expenses
35,471.02
70,686.70
-35,215.68
-49.82%
Other Expenses
-34,540.93
-5,821.45
-28,719.48
-493.34%
Total Expenditure (Excl Depreciation)
14,46,377.23
11,94,356.01
2,52,021.22
21.10%
Operating Profit (PBDIT) excl Other Income
1,92,252.40
107,841.73
84,410.67
78.27%
Other Income
9,933.66
9,710.61
223.05
2.30%
Operating Profit (PBDIT)
2,40,099.91
1,43,594.43
96,505.48
67.21%
Interest
31,991.96
58,214.52
-26,222.56
-45.04%
Exceptional Items
0.00
-1,895.22
1,895.22
100.00%
Gross Profit (PBDT)
2,27,723.42
1,78,528.44
49,194.98
27.56%
Depreciation
37,985.14
26,845.91
11,139.23
41.49%
Profit Before Tax
1,70,122.80
56,638.78
1,13,484.02
200.36%
Tax
13,292.72
12,910.02
382.70
2.96%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,16,252.53
31,326.33
84,926.20
271.10%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,16,252.53
31,326.33
84,926.20
271.10%
Share in Profit of Associates
0
0
0.00
Minority Interest
39,577.55
12,402.43
27,175.12
219.11%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,55,830.09
43,728.76
1,12,101.33
256.36%
Equity Capital
0
0
0.00
Face Value
10,000.00
10,000.00
0.00
Reserves
22,26,539.25
25,61,615.29
-3,35,076.04
-13.08%
Earnings per share (EPS)
1,153.31
198.97
954.34
479.64%
Diluted Earnings per share
1,153.31
198.97
954.34
479.64%
Operating Profit Margin (Excl OI)
11.73%
8.22%
0.00
3.51%
Gross Profit Margin
12.70%
6.41%
0.00
6.29%
PAT Margin
7.09%
2.41%
0.00
4.68%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 1,63,862.96 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 39.34% vs 3.02% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 13.29% vs 1.61% in Dec 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 15,583.01 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 89.32% vs -19.75% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 19.72% vs 7.65% in Dec 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 23,016.62 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 47.59% vs -10.10% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 8.04% vs -10.69% in Dec 2024

Quarterly - Interest
Interest 3,199.20 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 8.17% vs 3.91% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 15.33% vs -58.37% in Dec 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 11.73%
in Dec 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Dec 2025 has improved from Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 has fallen from Dec 2024