Dawn Corp.

  • Market Cap: Micro Cap
  • Industry: Software Products
  • ISIN: JP3637600002
JPY
2,562.00
251 (10.86%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Nov'25
Aug'25
May'25
Feb'25
Nov'24
Aug'24
May'24
Net Sales
343.00
303.49
593.26
417.82
279.25
356.36
535.95
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
343.00
303.49
593.26
417.82
279.25
356.36
535.95
Raw Material Cost
92.36
93.11
232.60
133.21
86.89
118.01
182.23
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
124.50
130.34
141.22
121.51
120.79
118.34
149.24
Other Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.22
Total Expenditure (Excl Depreciation)
216.85
223.46
373.83
254.72
207.68
236.34
333.72
Operating Profit (PBDIT) excl Other Income
126.19999999999999
80
219.4
163.1
71.6
120
202.2
Other Income
3.67
4.05
3.52
2.79
2.08
1.82
1.61
Operating Profit (PBDIT)
131.36
85.36
224.26
167.20
75.18
123.11
205.30
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
250.65
210.38
360.66
284.61
192.37
238.36
353.71
Depreciation
1.54
1.28
1.30
1.30
1.53
1.27
1.46
Profit Before Tax
129.82
84.08
222.96
165.90
73.65
121.84
203.84
Tax
40.22
24.90
59.70
48.47
21.69
35.71
59.05
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
89.60
59.18
163.25
117.43
51.96
86.13
144.79
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
89.60
59.18
163.25
117.43
51.96
86.13
144.79
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
89.60
59.18
163.25
117.43
51.96
86.13
144.79
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
2,850.45
2,736.56
2,750.45
2,633.74
2,578.40
2,507.65
2,480.57
Earnings per share (EPS)
29.47
19.49
53.72
38.22
16.88
28.05
47.11
Diluted Earnings per share
29.47
19.49
53.72
38.22
16.88
28.05
47.11
Operating Profit Margin (Excl OI)
36.78%
26.37%
36.99%
39.04%
25.63%
33.68%
37.73%
Gross Profit Margin
38.3%
28.13%
37.8%
40.02%
26.92%
34.55%
38.31%
PAT Margin
26.12%
19.5%
27.52%
28.11%
18.61%
24.17%
27.02%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Nov 2025 is 13.01% vs -48.85% in Aug 2025

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Nov 2025 is 51.35% vs -63.75% in Aug 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Nov 2025 is 57.07% vs -63.16% in Aug 2025

stock-summary

Interest

No Interest in the last few periods

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Nov 2025 has improved from Aug 2025

Compare Quarterly Results Of Dawn Corp. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
343.00
901.52
-558.52
-61.95%
Other Operating Income
0.00
0.00
0.00
Total Operating income
343.00
901.52
-558.52
-61.95%
Raw Material Cost
92.36
463.04
-370.68
-80.05%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
0.26
-0.26
-100.00%
Selling and Distribution Expenses
124.50
331.93
-207.43
-62.49%
Other Expenses
0.00
-0.03
0.03
100.00%
Total Expenditure (Excl Depreciation)
216.85
794.97
-578.12
-72.72%
Operating Profit (PBDIT) excl Other Income
126.15
106.55
19.60
18.40%
Other Income
3.67
-3.39
7.06
208.26%
Operating Profit (PBDIT)
131.36
108.86
22.50
20.67%
Interest
0.00
0.26
-0.26
-100.00%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
250.65
438.48
-187.83
-42.84%
Depreciation
1.54
5.70
-4.16
-72.98%
Profit Before Tax
129.82
102.90
26.92
26.16%
Tax
40.22
33.93
6.29
18.54%
Provisions and contingencies
0
0
0.00
Profit After Tax
89.60
69.74
19.86
28.48%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
89.60
69.74
19.86
28.48%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
-0.77
0.77
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
89.60
68.97
20.63
29.91%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
2,850.45
2,569.07
281.38
10.95%
Earnings per share (EPS)
29.47
20.34
9.13
44.89%
Diluted Earnings per share
29.47
20.34
9.13
44.89%
Operating Profit Margin (Excl OI)
36.78%
11.82%
0.00
24.96%
Gross Profit Margin
38.30%
12.05%
0.00
26.25%
PAT Margin
26.12%
7.74%
0.00
18.38%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 34.30 Million
in Nov 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Nov 2025 is 13.01% vs -48.85% in Aug 2025

stock-summary

YoY Growth in quarter ended Nov 2025 is 22.81% vs -6.62% in Nov 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 8.96 Million
in Nov 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Nov 2025 is 51.35% vs -63.75% in Aug 2025

stock-summary

YoY Growth in quarter ended Nov 2025 is 72.31% vs -32.73% in Nov 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 12.77 Million
in Nov 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Nov 2025 is 57.07% vs -63.16% in Aug 2025

stock-summary

YoY Growth in quarter ended Nov 2025 is 74.69% vs -27.62% in Nov 2024

Quarterly - Interest
Markets Mojo
No Interest in the last few periods
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 36.78%
in Nov 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Nov 2025 has improved from Aug 2025

stock-summary

YoY Growth in quarter ended Nov 2025 has improved from Nov 2024